E

Ethos Ltd
NSE:ETHOSLTD

Watchlist Manager
Ethos Ltd
NSE:ETHOSLTD
Watchlist
Price: 2 943.2 INR 2.13% Market Closed
Market Cap: 72.1B INR
Have any thoughts about
Ethos Ltd?
Write Note

Income Statement

Earnings Waterfall
Ethos Ltd

Revenue
10.4B INR
Cost of Revenue
-7.3B INR
Gross Profit
3.1B INR
Operating Expenses
-2B INR
Operating Income
1.1B INR
Other Expenses
-208.6m INR
Net Income
879.4m INR

Income Statement
Ethos Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 619
N/A
7 053
+7%
7 397
+5%
7 885
+7%
8 450
+7%
9 025
+7%
9 540
+6%
9 990
+5%
10 422
+4%
Gross Profit
Cost of Revenue
(4 664)
(4 887)
(5 085)
(5 444)
(5 857)
(6 271)
(6 661)
(6 984)
(7 305)
Gross Profit
1 955
N/A
2 165
+11%
2 311
+7%
2 441
+6%
2 593
+6%
2 754
+6%
2 879
+5%
3 006
+4%
3 117
+4%
Operating Income
Operating Expenses
(1 401)
(1 483)
(1 544)
(1 615)
(1 752)
(1 845)
(1 921)
(1 976)
(2 029)
Selling, General & Administrative
(782)
(796)
(634)
(1 240)
(576)
(627)
(659)
(704)
(720)
Depreciation & Amortization
(332)
(335)
(339)
(346)
(372)
(417)
(454)
(487)
(523)
Other Operating Expenses
(287)
(352)
(571)
(29)
(803)
(801)
(807)
(786)
(787)
Operating Income
554
N/A
683
+23%
767
+12%
826
+8%
841
+2%
909
+8%
959
+5%
1 030
+7%
1 088
+6%
Pre-Tax Income
Interest Income Expense
(160)
(154)
(143)
(43)
(12)
(19)
(27)
(153)
(164)
Non-Reccuring Items
13
(0)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
1
0
0
0
0
0
Total Other Income
65
89
104
22
49
55
81
236
253
Pre-Tax Income
471
N/A
618
+31%
728
+18%
807
+11%
879
+9%
947
+8%
1 013
+7%
1 113
+10%
1 177
+6%
Net Income
Tax Provision
(121)
(158)
(184)
(204)
(223)
(240)
(258)
(280)
(297)
Income from Continuing Operations
351
460
544
603
657
707
755
833
879
Net Income (Common)
351
N/A
460
+31%
544
+18%
603
+11%
657
+9%
707
+8%
755
+7%
833
+10%
879
+6%
EPS (Diluted)
15.02
N/A
22.35
+49%
25.12
+12%
26.56
+6%
28.13
+6%
30.26
+8%
32.09
+6%
34.98
+9%
35.94
+3%

See Also

Discover More