E

Essar Shipping Ltd
NSE:ESSARSHPNG

Watchlist Manager
Essar Shipping Ltd
NSE:ESSARSHPNG
Watchlist
Price: 38.61 INR 1.98% Market Closed
Market Cap: 8B INR
Have any thoughts about
Essar Shipping Ltd?
Write Note

Relative Value

The Relative Value of one ESSARSHPNG stock under the Base Case scenario is 13.37 INR. Compared to the current market price of 38.61 INR, Essar Shipping Ltd is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESSARSHPNG Relative Value
Base Case
13.37 INR
Overvaluation 65%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
8
Median 3Y
3.3
Median 5Y
0.7
Industry
1.2
vs History
6
vs Industry
47
Median 3Y
0.1
Median 5Y
-0.1
Industry
9.4
vs History
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
4.7
vs History
15
vs Industry
41
Median 3Y
-0.5
Median 5Y
-0.6
Industry
9.7
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.1
vs History
30
vs Industry
8
Median 3Y
13.3
Median 5Y
5.9
Industry
1.7
vs History
vs Industry
2
Median 3Y
14.1
Median 5Y
9.3
Industry
4.3
vs History
vs Industry
7
Median 3Y
9.9
Median 5Y
7.5
Industry
5.8
vs History
vs Industry
Median 3Y
-34.3
Median 5Y
-27.3
Industry
8.3
vs History
vs Industry
32
Median 3Y
6
Median 5Y
7.6
Industry
6.3
vs History
vs Industry
34
Median 3Y
6
Median 5Y
9
Industry
10.4
vs History
1
vs Industry
13
Median 3Y
4.3
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

ESSARSHPNG Competitors Multiples
Essar Shipping Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Essar Shipping Ltd
NSE:ESSARSHPNG
8B INR 5.1 1.6 -32.2 -27.5
CA
Enbridge Inc
TSX:ENB
130.9B CAD 2.7 20.8 15.4 23.7
US
Enterprise Products Partners LP
NYSE:EPD
68.3B USD 1.2 11.8 10.5 14.1
US
Williams Companies Inc
NYSE:WMB
66.5B USD 6.3 23 15.5 24.9
US
Energy Transfer LP
NYSE:ET
66.6B USD 0.8 14.5 9 13.8
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 4 24 13.6 21.1
US
ONEOK Inc
NYSE:OKE
59.7B USD 3 21.3 15.2 18.9
US
MPLX LP
NYSE:MPLX
49.3B USD 4.2 11.5 10 12.5
CA
TC Energy Corp
TSX:TRP
68.9B CAD 4.1 13.6 13.5 19
US
Cheniere Energy Inc
NYSE:LNG
47.4B USD 2.9 13 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
39.4B USD 2.4 31.9 13.1 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Essar Shipping Ltd
NSE:ESSARSHPNG
Average EV/EBITDA: 12.4
Negative Multiple: -32.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.4
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.5
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.5
28%
0.6
US
Energy Transfer LP
NYSE:ET
9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.2
80%
0.2
US
MPLX LP
NYSE:MPLX
10
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.5
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.1
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Essar Shipping Ltd
NSE:ESSARSHPNG
Average EV/EBIT: 17.8
Negative Multiple: -27.5
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.7
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
14.1
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.9
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.8
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
21.1
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.9
49%
0.4
US
MPLX LP
NYSE:MPLX
12.5
19%
0.7
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
20.1
-8%
N/A

See Also

Discover More
Back to Top