E

Essar Shipping Ltd
NSE:ESSARSHPNG

Watchlist Manager
Essar Shipping Ltd
NSE:ESSARSHPNG
Watchlist
Price: 38.61 INR 1.98%
Market Cap: 8B INR
Have any thoughts about
Essar Shipping Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Essar Shipping Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(37 761)
(36 377)
(16 857)
(18 959)
(6 199)
(6 768)
(808)
1 619
16 238
16 888
(1 051)
5 101
Depreciation & Amortization
2 825
2 259
1 723
1 734
1 738
1 587
1 059
591
411
376
321
111
Other Non-Cash Items
38 552
38 318
17 756
18 835
4 848
5 864
2 219
(453)
(15 885)
(16 696)
397
(5 384)
Cash Taxes Paid
183
305
187
(89)
(582)
(455)
(141)
(196)
(416)
(344)
(12)
39
Cash Interest Paid
3 432
2 984
2 167
1 997
306
(373)
30
446
0
0
17
67
Change in Working Capital
(2 045)
(1 027)
(518)
(269)
579
632
(1 068)
(1 575)
4 372
4 231
(131)
(4 321)
Cash from Operating Activities
1 571
N/A
3 173
+102%
2 103
-34%
1 341
-36%
966
-28%
1 315
+36%
1 403
+7%
183
-87%
5 136
+2 702%
4 800
-7%
(465)
N/A
(4 494)
-866%
Investing Cash Flow
Capital Expenditures
(263)
(304)
(337)
(298)
(553)
(599)
0
49
0
(3)
(5)
0
Other Items
207
696
2 117
1 408
16
2 601
4 930
2 643
903
588
572
2 651
Cash from Investing Activities
(56)
N/A
393
N/A
1 780
+353%
1 110
-38%
(537)
N/A
2 002
N/A
4 930
+146%
2 691
-45%
903
-66%
585
-35%
567
-3%
2 650
+367%
Financing Cash Flow
Net Issuance of Common Stock
0
(496)
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 508
440
(1 297)
31
(566)
(4 196)
(6 832)
(2 358)
(9 689)
(10 969)
9 346
15 245
Other
(3 870)
(3 998)
(1 330)
(1 260)
(296)
793
564
(162)
0
0
(10 052)
(15 443)
Cash from Financing Activities
(2 362)
N/A
(4 054)
-72%
(2 627)
+35%
(1 229)
+53%
(862)
+30%
(3 404)
-295%
(6 268)
-84%
(2 519)
+60%
(9 689)
-285%
(10 518)
-9%
(705)
+93%
(198)
+72%
Change in Cash
Effect of Foreign Exchange Rates
693
515
(1 032)
(917)
313
29
(155)
(675)
3 723
4 987
539
1 989
Net Change in Cash
(154)
N/A
27
N/A
224
+742%
305
+36%
(120)
N/A
(58)
+52%
(90)
-56%
(319)
-255%
73
N/A
(147)
N/A
(64)
+56%
(53)
+17%
Free Cash Flow
Free Cash Flow
1 308
N/A
2 869
+119%
1 766
-38%
1 043
-41%
413
-60%
716
+73%
1 403
+96%
232
-83%
5 136
+2 114%
4 797
-7%
(470)
N/A
(4 494)
-857%

See Also

Discover More