Escorts Kubota Ltd
NSE:ESCORTS

Watchlist Manager
Escorts Kubota Ltd Logo
Escorts Kubota Ltd
NSE:ESCORTS
Watchlist
Price: 3 510.4 INR 1.62% Market Closed
Market Cap: 504.4B INR
Have any thoughts about
Escorts Kubota Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ESCORTS stock under the Base Case scenario is 2 353.54 INR. Compared to the current market price of 3 510.4 INR, Escorts Kubota Ltd is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ESCORTS Intrinsic Value
2 353.54 INR
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Escorts Kubota Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ESCORTS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ESCORTS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Escorts Kubota Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Escorts Kubota Ltd

Provide an overview of the primary business activities
of Escorts Kubota Ltd.

What unique competitive advantages
does Escorts Kubota Ltd hold over its rivals?

What risks and challenges
does Escorts Kubota Ltd face in the near future?

Has there been any significant insider trading activity
in Escorts Kubota Ltd recently?

Summarize the latest earnings call
of Escorts Kubota Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Escorts Kubota Ltd.

Provide P/S
for Escorts Kubota Ltd.

Provide P/E
for Escorts Kubota Ltd.

Provide P/OCF
for Escorts Kubota Ltd.

Provide P/FCFE
for Escorts Kubota Ltd.

Provide P/B
for Escorts Kubota Ltd.

Provide EV/S
for Escorts Kubota Ltd.

Provide EV/GP
for Escorts Kubota Ltd.

Provide EV/EBITDA
for Escorts Kubota Ltd.

Provide EV/EBIT
for Escorts Kubota Ltd.

Provide EV/OCF
for Escorts Kubota Ltd.

Provide EV/FCFF
for Escorts Kubota Ltd.

Provide EV/IC
for Escorts Kubota Ltd.

Show me price targets
for Escorts Kubota Ltd made by professional analysts.

What are the Revenue projections
for Escorts Kubota Ltd?

How accurate were the past Revenue estimates
for Escorts Kubota Ltd?

What are the Net Income projections
for Escorts Kubota Ltd?

How accurate were the past Net Income estimates
for Escorts Kubota Ltd?

What are the EPS projections
for Escorts Kubota Ltd?

How accurate were the past EPS estimates
for Escorts Kubota Ltd?

What are the EBIT projections
for Escorts Kubota Ltd?

How accurate were the past EBIT estimates
for Escorts Kubota Ltd?

Compare the revenue forecasts
for Escorts Kubota Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Escorts Kubota Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Escorts Kubota Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Escorts Kubota Ltd compared to its peers.

Compare the P/E ratios
of Escorts Kubota Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Escorts Kubota Ltd with its peers.

Analyze the financial leverage
of Escorts Kubota Ltd compared to its main competitors.

Show all profitability ratios
for Escorts Kubota Ltd.

Provide ROE
for Escorts Kubota Ltd.

Provide ROA
for Escorts Kubota Ltd.

Provide ROIC
for Escorts Kubota Ltd.

Provide ROCE
for Escorts Kubota Ltd.

Provide Gross Margin
for Escorts Kubota Ltd.

Provide Operating Margin
for Escorts Kubota Ltd.

Provide Net Margin
for Escorts Kubota Ltd.

Provide FCF Margin
for Escorts Kubota Ltd.

Show all solvency ratios
for Escorts Kubota Ltd.

Provide D/E Ratio
for Escorts Kubota Ltd.

Provide D/A Ratio
for Escorts Kubota Ltd.

Provide Interest Coverage Ratio
for Escorts Kubota Ltd.

Provide Altman Z-Score Ratio
for Escorts Kubota Ltd.

Provide Quick Ratio
for Escorts Kubota Ltd.

Provide Current Ratio
for Escorts Kubota Ltd.

Provide Cash Ratio
for Escorts Kubota Ltd.

What is the historical Revenue growth
over the last 5 years for Escorts Kubota Ltd?

What is the historical Net Income growth
over the last 5 years for Escorts Kubota Ltd?

What is the current Free Cash Flow
of Escorts Kubota Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Escorts Kubota Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Escorts Kubota Ltd

Current Assets 58.7B
Cash & Short-Term Investments 33B
Receivables 11.7B
Other Current Assets 14B
Non-Current Assets 54B
Long-Term Investments 31.9B
PP&E 18.9B
Intangibles 754.2m
Other Non-Current Assets 2.4B
Current Liabilities 18.7B
Accounts Payable 12.1B
Short-Term Debt 42m
Other Current Liabilities 6.6B
Non-Current Liabilities 2.2B
Long-Term Debt 353.1m
Other Non-Current Liabilities 1.8B
Efficiency

Earnings Waterfall
Escorts Kubota Ltd

Revenue
88B INR
Cost of Revenue
-60.2B INR
Gross Profit
27.9B INR
Operating Expenses
-18B INR
Operating Income
9.9B INR
Other Expenses
613.9m INR
Net Income
10.5B INR

Free Cash Flow Analysis
Escorts Kubota Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY25, Escorts Kubota reported revenue of INR 2,476.2 crores and EBITDA at INR 267.6 crores, with margins diluted to 10.8%. The recent merger aims to enhance efficiencies, projecting EBITDA margins of 12-13% in the medium term. They expect modest industry growth of mid-single digits for the fiscal year, supported by multiple business verticals beyond tractors. Future localization efforts through a greenfield project are anticipated to significantly boost profitability, with free cash flow projections between INR 600-800 crores annually, further enhancing a strong dividend policy targeting up to 40% of retained earnings.

What is Earnings Call?
Fundamental Scores

ESCORTS Profitability Score
Profitability Due Diligence

Escorts Kubota Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
53/100
Profitability
Score

Escorts Kubota Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ESCORTS Solvency Score
Solvency Due Diligence

Escorts Kubota Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Escorts Kubota Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESCORTS Price Targets Summary
Escorts Kubota Ltd

Wall Street analysts forecast ESCORTS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESCORTS is 3 609.72 INR with a low forecast of 2 450.26 INR and a high forecast of 4 567.5 INR.

Lowest
Price Target
2 450.26 INR
30% Downside
Average
Price Target
3 609.72 INR
3% Upside
Highest
Price Target
4 567.5 INR
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ESCORTS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ESCORTS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ESCORTS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Escorts Kubota Ltd Logo
Escorts Kubota Ltd

Country

India

Industry

Machinery

Market Cap

504.4B INR

Dividend Yield

0.51%

Description

Escorts Ltd. manufactures and supplies agricultural machinery, auto suspension and ancillary products and railway equipment. The company is headquartered in Faridabad, Haryana and currently employs 11,207 full-time employees. The firm offers solutions for agriculture, infrastructure and railways. The firm operates through four segments: Agri machinery, Construction equipment, Railway equipment and Auto ancillary products. The Company’s Agri machinery segment provides a range of 22 HP to 80 HP tractors under two brands, Farmtrac and Powertrac. The firm also launched a series in both brands, including Powermaxx series in Farmtrac and Euro Next series in Powertrac. Its Construction equipment segment offers a range of construction and material handling equipment supports. The firm provides equipment for material handling, road building, earthmoving and other services. Its Railway equipment segment offers a range of railway products and manufactures critical railway components. The Company’s offering includes products-air spring, brake disc and brake pads for passenger coaches.

Contact

HARYANA
Faridabad
Corporate Secretariat & Law, 15/5, Mathura Road
+911292250222
www.escortsgroup.com

IPO

1994-11-11

Employees

11 207

Officers

Executive Chairman & MD
Mr. Nikhil Nanda
CFO & Whole-Time Director
Mr. Bharat Madan B.Com (Hons.), FCA
Whole-Time Director
Ms. Nitasha Nanda B.Com
Deputy MD & Additional Whole Time Director
Mr. Seiji Fukuoka
Company Secretary
Mr. Arvind Kumar
Chief Officer of Operation Division
Mr. Kenji Ennyu
Show More
Compliance Officer
Mr. Vicky Chauhan
Chief Officer of Human Resources & General Affairs Division
Mr. Amit Singhal
Chief Officer of Railway Equipment Business Division
Mr. Ankur Dev
Chief Officer of Construction Equipment Business Division
Mr. Sanjeev Kumar Bajaj Dgm
Show Less

See Also

Discover More
What is the Intrinsic Value of one ESCORTS stock?

The intrinsic value of one ESCORTS stock under the Base Case scenario is 2 353.54 INR.

Is ESCORTS stock undervalued or overvalued?

Compared to the current market price of 3 510.4 INR, Escorts Kubota Ltd is Overvalued by 33%.

Back to Top