Entertainment Network (India) Ltd
NSE:ENIL

Watchlist Manager
Entertainment Network (India) Ltd Logo
Entertainment Network (India) Ltd
NSE:ENIL
Watchlist
Price: 178.1 INR -1.03% Market Closed
Market Cap: 8.5B INR
Have any thoughts about
Entertainment Network (India) Ltd?
Write Note

Relative Value

The Relative Value of one ENIL stock under the Base Case scenario is 179.21 INR. Compared to the current market price of 178.1 INR, Entertainment Network (India) Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENIL Relative Value
Base Case
179.21 INR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
34
Median 3Y
2
Median 5Y
2
Industry
1.5
Forward
1.5
vs History
26
vs Industry
14
Median 3Y
-3.4
Median 5Y
-6.3
Industry
17.9
Forward
21.3
vs History
61
vs Industry
37
Median 3Y
10.4
Median 5Y
8.4
Industry
11.5
vs History
31
vs Industry
25
Median 3Y
11.7
Median 5Y
9.9
Industry
15.8
vs History
39
vs Industry
44
Median 3Y
1.2
Median 5Y
1.1
Industry
1.7
vs History
92
vs Industry
38
Median 3Y
1.7
Median 5Y
1.8
Industry
1.5
Forward
1
vs History
98
vs Industry
48
Median 3Y
2.3
Median 5Y
2.7
Industry
3.3
vs History
87
vs Industry
28
Median 3Y
9
Median 5Y
10.3
Industry
8.8
Forward
5.9
vs History
9
vs Industry
5
Median 3Y
-14.8
Median 5Y
-8.6
Industry
12.3
Forward
20.9
vs History
77
vs Industry
40
Median 3Y
8.7
Median 5Y
7
Industry
10.5
vs History
77
vs Industry
37
Median 3Y
10
Median 5Y
7.6
Industry
13.4
vs History
46
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

ENIL Competitors Multiples
Entertainment Network (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Entertainment Network (India) Ltd
NSE:ENIL
8.5B INR 1.6 37.1 6.4 51.8
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.3 9.5
FR
Vivendi SE
PAR:VIV
8.1B EUR 0.5 20.9 18.6 18.6
US
Paramount Global
NASDAQ:PARA
6.9B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 1 8.7 6 10.2
JP
Nippon Television Holdings Inc
TSE:9404
700.4B JPY 1.6 19 9 11.6
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 7.9 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
664B JPY 1.7 10.7 16.2 31.2
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
P/E Multiple
Earnings Growth PEG
IN
Entertainment Network (India) Ltd
NSE:ENIL
Average P/E: 19.6
37.1
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
FR
Vivendi SE
PAR:VIV
20.9
37%
0.6
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.7
35%
0.2
JP
N
Nippon Television Holdings Inc
TSE:9404
19
4%
4.7
LU
RTL Group SA
XETRA:RRTL
7.9
4%
2
JP
TBS Holdings Inc
TSE:9401
10.7
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Entertainment Network (India) Ltd
NSE:ENIL
Average EV/EBIT: 25.8
51.8
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
US
Fox Corp
NASDAQ:FOXA
9.5
3%
3.2
FR
Vivendi SE
PAR:VIV
18.6
32%
0.6
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.2
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.6
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.9
12%
0.7
JP
TBS Holdings Inc
TSE:9401
31.2
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A