ENDURANCE Intrinsic Valuation and Fundamental Analysis - Endurance Technologies Ltd (CN) - Alpha Spread
E

Endurance Technologies Ltd (CN)
NSE:ENDURANCE

Watchlist Manager
Endurance Technologies Ltd (CN)
NSE:ENDURANCE
Watchlist
Price: 2 458.45 INR -2.83% Market Closed
Market Cap: 345.8B INR
Have any thoughts about
Endurance Technologies Ltd (CN)?
Write Note

Intrinsic Value

The intrinsic value of one ENDURANCE stock under the Base Case scenario is 1 841 INR. Compared to the current market price of 2 458.45 INR, Endurance Technologies Ltd (CN) is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ENDURANCE Intrinsic Value
1 841 INR
Overvaluation 25%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Endurance Technologies Ltd (CN)

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ENDURANCE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ENDURANCE?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Endurance Technologies Ltd (CN)

Provide an overview of the primary business activities
of Endurance Technologies Ltd (CN).

What unique competitive advantages
does Endurance Technologies Ltd (CN) hold over its rivals?

What risks and challenges
does Endurance Technologies Ltd (CN) face in the near future?

Summarize the latest earnings call
of Endurance Technologies Ltd (CN).

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Endurance Technologies Ltd (CN).

Provide P/S
for Endurance Technologies Ltd (CN).

Provide P/E
for Endurance Technologies Ltd (CN).

Provide P/OCF
for Endurance Technologies Ltd (CN).

Provide P/FCFE
for Endurance Technologies Ltd (CN).

Provide P/B
for Endurance Technologies Ltd (CN).

Provide EV/S
for Endurance Technologies Ltd (CN).

Provide EV/GP
for Endurance Technologies Ltd (CN).

Provide EV/EBITDA
for Endurance Technologies Ltd (CN).

Provide EV/EBIT
for Endurance Technologies Ltd (CN).

Provide EV/OCF
for Endurance Technologies Ltd (CN).

Provide EV/FCFF
for Endurance Technologies Ltd (CN).

Provide EV/IC
for Endurance Technologies Ltd (CN).

Show me price targets
for Endurance Technologies Ltd (CN) made by professional analysts.

What are the Revenue projections
for Endurance Technologies Ltd (CN)?

How accurate were the past Revenue estimates
for Endurance Technologies Ltd (CN)?

What are the Net Income projections
for Endurance Technologies Ltd (CN)?

How accurate were the past Net Income estimates
for Endurance Technologies Ltd (CN)?

What are the EPS projections
for Endurance Technologies Ltd (CN)?

How accurate were the past EPS estimates
for Endurance Technologies Ltd (CN)?

What are the EBIT projections
for Endurance Technologies Ltd (CN)?

How accurate were the past EBIT estimates
for Endurance Technologies Ltd (CN)?

Compare the revenue forecasts
for Endurance Technologies Ltd (CN) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Endurance Technologies Ltd (CN) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Endurance Technologies Ltd (CN) against its competitors.

Analyze the profit margins
(gross, operating, and net) of Endurance Technologies Ltd (CN) compared to its peers.

Compare the P/E ratios
of Endurance Technologies Ltd (CN) against its peers.

Discuss the investment returns and shareholder value creation
comparing Endurance Technologies Ltd (CN) with its peers.

Analyze the financial leverage
of Endurance Technologies Ltd (CN) compared to its main competitors.

Show all profitability ratios
for Endurance Technologies Ltd (CN).

Provide ROE
for Endurance Technologies Ltd (CN).

Provide ROA
for Endurance Technologies Ltd (CN).

Provide ROIC
for Endurance Technologies Ltd (CN).

Provide ROCE
for Endurance Technologies Ltd (CN).

Provide Gross Margin
for Endurance Technologies Ltd (CN).

Provide Operating Margin
for Endurance Technologies Ltd (CN).

Provide Net Margin
for Endurance Technologies Ltd (CN).

Provide FCF Margin
for Endurance Technologies Ltd (CN).

Show all solvency ratios
for Endurance Technologies Ltd (CN).

Provide D/E Ratio
for Endurance Technologies Ltd (CN).

Provide D/A Ratio
for Endurance Technologies Ltd (CN).

Provide Interest Coverage Ratio
for Endurance Technologies Ltd (CN).

Provide Altman Z-Score Ratio
for Endurance Technologies Ltd (CN).

Provide Quick Ratio
for Endurance Technologies Ltd (CN).

Provide Current Ratio
for Endurance Technologies Ltd (CN).

Provide Cash Ratio
for Endurance Technologies Ltd (CN).

What is the historical Revenue growth
over the last 5 years for Endurance Technologies Ltd (CN)?

What is the historical Net Income growth
over the last 5 years for Endurance Technologies Ltd (CN)?

What is the current Free Cash Flow
of Endurance Technologies Ltd (CN)?

Discuss the annual earnings per share (EPS)
trend over the past five years for Endurance Technologies Ltd (CN).

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Endurance Technologies Ltd (CN)

Current Assets 37.8B
Cash & Short-Term Investments 12.7B
Receivables 15.6B
Other Current Assets 9.5B
Non-Current Assets 41.1B
Long-Term Investments 276.2m
PP&E 32.9B
Intangibles 5B
Other Non-Current Assets 2.9B
Current Liabilities 22.4B
Accounts Payable 16B
Accrued Liabilities 1.1B
Short-Term Debt 36.1m
Other Current Liabilities 5.2B
Non-Current Liabilities 6.7B
Long-Term Debt 5B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Endurance Technologies Ltd (CN)

Revenue
106.2B INR
Cost of Revenue
-62.3B INR
Gross Profit
43.9B INR
Operating Expenses
-35B INR
Operating Income
8.9B INR
Other Expenses
-1.7B INR
Net Income
7.2B INR

Free Cash Flow Analysis
Endurance Technologies Ltd (CN)

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Endurance Technologies saw a robust performance in Q1 FY '25, with consolidated net income rising 15.9% to INR 28,593 million. EBITDA surged by 28.8% to INR 4,069 million, achieving a margin of 14%. Their profit after tax increased by 24.68% to INR 2,038 million, demonstrating significant growth. Indian operations contributed 74.8% of the total income, while European operations showed a 16.8% increase in sales in euro terms. The company remains focused on expanding its footprint in both 2-wheeler and 4-wheeler segments, with new business wins from major OEMs and a strategic shift towards electric vehicles.

What is Earnings Call?
Fundamental Scores

ENDURANCE Profitability Score
Profitability Due Diligence

Endurance Technologies Ltd (CN)'s profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
55/100
Profitability
Score

Endurance Technologies Ltd (CN)'s profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ENDURANCE Solvency Score
Solvency Due Diligence

Endurance Technologies Ltd (CN)'s solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
87/100
Solvency
Score

Endurance Technologies Ltd (CN)'s solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ENDURANCE Price Targets Summary
Endurance Technologies Ltd (CN)

Wall Street analysts forecast ENDURANCE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ENDURANCE is 2 438.82 INR with a low forecast of 1 744.27 INR and a high forecast of 3 092.25 INR.

Lowest
Price Target
1 744.27 INR
29% Downside
Average
Price Target
2 438.82 INR
1% Downside
Highest
Price Target
3 092.25 INR
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ENDURANCE?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ENDURANCE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ENDURANCE dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ENDURANCE Price
Endurance Technologies Ltd (CN)

1M 1M
-3%
6M 6M
+38%
1Y 1Y
+52%
3Y 3Y
+54%
5Y 5Y
+150%
10Y 10Y
+290%
Annual Price Range
2 458.45
52w Low
1 552.3
52w High
2 750.65
Price Metrics
Average Annual Return 10.41%
Standard Deviation of Annual Returns 20.88%
Max Drawdown -51%
Shares Statistics
Market Capitalization 345.8B INR
Shares Outstanding 140 665 327
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Endurance Technologies Ltd (CN)

Country

India

Industry

Auto Components

Market Cap

345.8B INR

Dividend Yield

0.35%

Description

Endurance Technologies Ltd. engages in the manufacture of two-wheeler and three-wheeler automotive components. The company is headquartered in Aurangabad, Maharashtra and currently employs 4,407 full-time employees. The company went IPO on 2016-10-19. The firm is engaged in manufacturing of aluminum die castings, including alloy wheels, suspension, transmission and braking products. The Company’s products include aluminum die casting, which offers high pressure die castings, low pressure die castings and gravity die castings; suspension, which offers front forks / inverted front forks, hydraulic gas filled shock absorbers / rear mono shock absorbers for bikes; transmission, which offers clutch assemblies, continuous variable transmissions (CVTs), and friction plates, and braking, which offers disc brake system, anti-lock braking system (ABS) assembly, combined braking system (CBS) brake hoses for two wheelers and tandem master cylinder and hydraulic drum brake systems for three wheelers. The company also offers tires and tubes for two wheelers, three wheelers and electric rickshaws.

Contact

MAHARASHTRA
Aurangabad
E-92, MIDC Industrial Area, Waluj
+912402569600
endurancegroup.com

IPO

2016-10-19

Employees

4 407

Officers

See Also

Discover More
What is the Intrinsic Value of one ENDURANCE stock?

The intrinsic value of one ENDURANCE stock under the Base Case scenario is 1 841 INR.

Is ENDURANCE stock undervalued or overvalued?

Compared to the current market price of 2 458.45 INR, Endurance Technologies Ltd (CN) is Overvalued by 25%.

Back to Top