EMUDHRA Intrinsic Valuation and Fundamental Analysis - eMudhra Ltd - Alpha Spread
e

eMudhra Ltd
NSE:EMUDHRA

Watchlist Manager
eMudhra Ltd
NSE:EMUDHRA
Watchlist
Price: 853 INR -1.35% Market Closed
Market Cap: 70.6B INR
Have any thoughts about
eMudhra Ltd?
Write Note

Intrinsic Value

The intrinsic value of one EMUDHRA stock under the Base Case scenario is 332.49 INR. Compared to the current market price of 853 INR, eMudhra Ltd is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMUDHRA Intrinsic Value
332.49 INR
Overvaluation 61%
Intrinsic Value
Price
e
Worst Case
Base Case
Best Case

Valuation Backtest
eMudhra Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EMUDHRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EMUDHRA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about eMudhra Ltd

Provide an overview of the primary business activities
of eMudhra Ltd.

What unique competitive advantages
does eMudhra Ltd hold over its rivals?

What risks and challenges
does eMudhra Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for eMudhra Ltd.

Provide P/S
for eMudhra Ltd.

Provide P/E
for eMudhra Ltd.

Provide P/OCF
for eMudhra Ltd.

Provide P/FCFE
for eMudhra Ltd.

Provide P/B
for eMudhra Ltd.

Provide EV/S
for eMudhra Ltd.

Provide EV/GP
for eMudhra Ltd.

Provide EV/EBITDA
for eMudhra Ltd.

Provide EV/EBIT
for eMudhra Ltd.

Provide EV/OCF
for eMudhra Ltd.

Provide EV/FCFF
for eMudhra Ltd.

Provide EV/IC
for eMudhra Ltd.

Show me price targets
for eMudhra Ltd made by professional analysts.

What are the Revenue projections
for eMudhra Ltd?

How accurate were the past Revenue estimates
for eMudhra Ltd?

What are the Net Income projections
for eMudhra Ltd?

How accurate were the past Net Income estimates
for eMudhra Ltd?

What are the EPS projections
for eMudhra Ltd?

How accurate were the past EPS estimates
for eMudhra Ltd?

What are the EBIT projections
for eMudhra Ltd?

How accurate were the past EBIT estimates
for eMudhra Ltd?

Compare the revenue forecasts
for eMudhra Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of eMudhra Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of eMudhra Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of eMudhra Ltd compared to its peers.

Compare the P/E ratios
of eMudhra Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing eMudhra Ltd with its peers.

Analyze the financial leverage
of eMudhra Ltd compared to its main competitors.

Show all profitability ratios
for eMudhra Ltd.

Provide ROE
for eMudhra Ltd.

Provide ROA
for eMudhra Ltd.

Provide ROIC
for eMudhra Ltd.

Provide ROCE
for eMudhra Ltd.

Provide Gross Margin
for eMudhra Ltd.

Provide Operating Margin
for eMudhra Ltd.

Provide Net Margin
for eMudhra Ltd.

Provide FCF Margin
for eMudhra Ltd.

Show all solvency ratios
for eMudhra Ltd.

Provide D/E Ratio
for eMudhra Ltd.

Provide D/A Ratio
for eMudhra Ltd.

Provide Interest Coverage Ratio
for eMudhra Ltd.

Provide Altman Z-Score Ratio
for eMudhra Ltd.

Provide Quick Ratio
for eMudhra Ltd.

Provide Current Ratio
for eMudhra Ltd.

Provide Cash Ratio
for eMudhra Ltd.

What is the historical Revenue growth
over the last 5 years for eMudhra Ltd?

What is the historical Net Income growth
over the last 5 years for eMudhra Ltd?

What is the current Free Cash Flow
of eMudhra Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for eMudhra Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
eMudhra Ltd

Current Assets 4.4B
Cash & Short-Term Investments 2.5B
Receivables 1.1B
Other Current Assets 788.3m
Non-Current Assets 3.1B
Long-Term Investments 17.1m
PP&E 1.4B
Intangibles 1.6B
Other Non-Current Assets 55.3m
Current Liabilities 757.3m
Accounts Payable 239.6m
Short-Term Debt 74.7m
Other Current Liabilities 442.9m
Non-Current Liabilities 179.8m
Long-Term Debt 290k
Other Non-Current Liabilities 179.5m
Efficiency

Earnings Waterfall
eMudhra Ltd

Revenue
3.7B INR
Cost of Revenue
-335.4m INR
Gross Profit
3.4B INR
Operating Expenses
-2.5B INR
Operating Income
902.7m INR
Other Expenses
-152m INR
Net Income
750.6m INR

Free Cash Flow Analysis
eMudhra Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EMUDHRA Profitability Score
Profitability Due Diligence

eMudhra Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Operating Income
59/100
Profitability
Score

eMudhra Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

EMUDHRA Solvency Score
Solvency Due Diligence

eMudhra Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

eMudhra Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMUDHRA Price Targets Summary
eMudhra Ltd

Wall Street analysts forecast EMUDHRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMUDHRA is 943.5 INR with a low forecast of 934.25 INR and a high forecast of 971.25 INR.

Lowest
Price Target
934.25 INR
10% Upside
Average
Price Target
943.5 INR
11% Upside
Highest
Price Target
971.25 INR
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EMUDHRA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for EMUDHRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about EMUDHRA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

EMUDHRA Price
eMudhra Ltd

1M 1M
+7%
6M 6M
+41%
1Y 1Y
+79%
3Y 3Y
+232%
5Y 5Y
+232%
10Y 10Y
+232%
Annual Price Range
853
52w Low
419.15
52w High
908.8
Price Metrics
Average Annual Return 21%
Standard Deviation of Annual Returns
N/A
Max Drawdown -45%
Shares Statistics
Market Capitalization 69B INR
Shares Outstanding 82 811 710
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

eMudhra Ltd

Country

India

Industry

Professional Services

Market Cap

69B INR

Dividend Yield

0.15%

Description

eMudhra Ltd is a IN-based company operating in Professional Services industry. The company is headquartered in Bangalore, Karnataka and currently employs 560 full-time employees. The company went IPO on 2022-05-31. eMudhra Limited is an India-based company. The firm is engaged in the business of providing Digital Trust Services and Enterprise Solutions to individuals and organizations functioning in various industries. The company is a one stop shop player in secure digital transformation and provides a spectrum of services and solutions from issuance of certificates as a certifying authority to offering identity, authentication and signing solutions. Its customers use its data centers and digital solutions to access business systems and store data concerning, among other things, their employees, contractors, partners and customers is essential to their use of its platform, which collects, uses, stores, transmits, and otherwise processes customers’ information and personal data. The company serves several of its customers through its own data centers located in Bengaluru and Salem.

Contact

KARNATAKA
Bangalore
eMudhra Digital Campus, No 12-P1-A & 12-P1-B, Hi-Tech Defence and Aerospace Park (IT sector), Jala Hobli, B.K. Palya
+9108042275300
www.emudhra.com

IPO

2022-05-31

Employees

560

Officers

See Also

Discover More
What is the Intrinsic Value of one EMUDHRA stock?

The intrinsic value of one EMUDHRA stock under the Base Case scenario is 332.49 INR.

Is EMUDHRA stock undervalued or overvalued?

Compared to the current market price of 853 INR, eMudhra Ltd is Overvalued by 61%.

Back to Top