e

eMudhra Ltd
NSE:EMUDHRA

Watchlist Manager
eMudhra Ltd
NSE:EMUDHRA
Watchlist
Price: 913.55 INR -0.63%
Market Cap: 75.7B INR
Have any thoughts about
eMudhra Ltd?
Write Note

Income Statement

Earnings Waterfall
eMudhra Ltd

Revenue
3.7B INR
Cost of Revenue
-335.4m INR
Gross Profit
3.4B INR
Operating Expenses
-2.5B INR
Operating Income
902.7m INR
Other Expenses
-152m INR
Net Income
750.6m INR

Income Statement
eMudhra Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
2 349
N/A
2 014
-14%
2 173
+8%
2 488
+14%
2 763
+11%
3 141
+14%
3 502
+12%
3 731
+7%
Gross Profit
Cost of Revenue
(331)
(224)
(239)
(312)
(299)
(334)
(350)
(335)
Gross Profit
2 017
N/A
1 790
-11%
1 935
+8%
2 175
+12%
2 463
+13%
2 807
+14%
3 152
+12%
3 396
+8%
Operating Income
Operating Expenses
(1 305)
(1 156)
(1 264)
(1 460)
(1 725)
(2 016)
(2 340)
(2 493)
Selling, General & Administrative
(877)
(670)
(638)
(1 000)
(701)
(764)
(817)
(1 396)
Depreciation & Amortization
(170)
(145)
(149)
(158)
(166)
(179)
(192)
(208)
Other Operating Expenses
(257)
(342)
(477)
(302)
(857)
(1 073)
(1 331)
(889)
Operating Income
713
N/A
634
-11%
671
+6%
715
+7%
739
+3%
791
+7%
813
+3%
903
+11%
Pre-Tax Income
Interest Income Expense
(55)
(43)
(35)
19
(17)
(17)
(23)
16
Non-Reccuring Items
0
0
0
0
0
0
0
14
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(3)
Total Other Income
10
24
31
0
47
37
47
(3)
Pre-Tax Income
667
N/A
615
-8%
667
+8%
734
+10%
769
+5%
812
+6%
837
+3%
927
+11%
Net Income
Tax Provision
(119)
(101)
(105)
(122)
(130)
(151)
(127)
(163)
Income from Continuing Operations
549
514
562
612
639
662
710
764
Income to Minority Interest
4
6
4
5
(5)
(11)
(11)
(13)
Net Income (Common)
553
N/A
520
-6%
566
+9%
617
+9%
634
+3%
651
+3%
699
+7%
751
+7%
EPS (Diluted)
7
N/A
6.83
-2%
7.39
+8%
8.01
+8%
8.13
+1%
8.32
+2%
8.96
+8%
9.5
+6%

See Also

Discover More