EMSLIMITED Intrinsic Valuation and Fundamental Analysis - EMS Ltd - Alpha Spread
E

EMS Ltd
NSE:EMSLIMITED

Watchlist Manager
EMS Ltd
NSE:EMSLIMITED
Watchlist
Price: 754.7 INR -2.2% Market Closed
Market Cap: 41.9B INR
Have any thoughts about
EMS Ltd?
Write Note

Intrinsic Value

The intrinsic value of one EMSLIMITED stock under the Base Case scenario is 683.47 INR. Compared to the current market price of 754.7 INR, EMS Ltd is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMSLIMITED Intrinsic Value
683.47 INR
Overvaluation 9%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
EMS Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EMSLIMITED based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about EMSLIMITED?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about EMS Ltd

Provide an overview of the primary business activities
of EMS Ltd.

What unique competitive advantages
does EMS Ltd hold over its rivals?

What risks and challenges
does EMS Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EMS Ltd.

Provide P/S
for EMS Ltd.

Provide P/E
for EMS Ltd.

Provide P/OCF
for EMS Ltd.

Provide P/FCFE
for EMS Ltd.

Provide P/B
for EMS Ltd.

Provide EV/S
for EMS Ltd.

Provide EV/GP
for EMS Ltd.

Provide EV/EBITDA
for EMS Ltd.

Provide EV/EBIT
for EMS Ltd.

Provide EV/OCF
for EMS Ltd.

Provide EV/FCFF
for EMS Ltd.

Provide EV/IC
for EMS Ltd.

Show me price targets
for EMS Ltd made by professional analysts.

What are the Revenue projections
for EMS Ltd?

How accurate were the past Revenue estimates
for EMS Ltd?

What are the Net Income projections
for EMS Ltd?

How accurate were the past Net Income estimates
for EMS Ltd?

What are the EPS projections
for EMS Ltd?

How accurate were the past EPS estimates
for EMS Ltd?

What are the EBIT projections
for EMS Ltd?

How accurate were the past EBIT estimates
for EMS Ltd?

Compare the revenue forecasts
for EMS Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EMS Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EMS Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of EMS Ltd compared to its peers.

Compare the P/E ratios
of EMS Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing EMS Ltd with its peers.

Analyze the financial leverage
of EMS Ltd compared to its main competitors.

Show all profitability ratios
for EMS Ltd.

Provide ROE
for EMS Ltd.

Provide ROA
for EMS Ltd.

Provide ROIC
for EMS Ltd.

Provide ROCE
for EMS Ltd.

Provide Gross Margin
for EMS Ltd.

Provide Operating Margin
for EMS Ltd.

Provide Net Margin
for EMS Ltd.

Provide FCF Margin
for EMS Ltd.

Show all solvency ratios
for EMS Ltd.

Provide D/E Ratio
for EMS Ltd.

Provide D/A Ratio
for EMS Ltd.

Provide Interest Coverage Ratio
for EMS Ltd.

Provide Altman Z-Score Ratio
for EMS Ltd.

Provide Quick Ratio
for EMS Ltd.

Provide Current Ratio
for EMS Ltd.

Provide Cash Ratio
for EMS Ltd.

What is the historical Revenue growth
over the last 5 years for EMS Ltd?

What is the historical Net Income growth
over the last 5 years for EMS Ltd?

What is the current Free Cash Flow
of EMS Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for EMS Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
EMS Ltd

Balance Sheet Decomposition
EMS Ltd

Current Assets 6.6B
Cash & Short-Term Investments 3.1B
Receivables 1.4B
Other Current Assets 2.1B
Non-Current Assets 2.7B
Long-Term Investments 576.6m
PP&E 412.8m
Intangibles 58.3m
Other Non-Current Assets 1.7B
Current Liabilities 1.1B
Accounts Payable 214.7m
Accrued Liabilities 84.4m
Other Current Liabilities 779.6m
Non-Current Liabilities 972.8m
Long-Term Debt 491.1m
Other Non-Current Liabilities 481.8m
Efficiency

Earnings Waterfall
EMS Ltd

Revenue
7.9B INR
Cost of Revenue
-5.5B INR
Gross Profit
2.5B INR
Operating Expenses
-479.7m INR
Operating Income
2B INR
Other Expenses
-449.3m INR
Net Income
1.5B INR

Free Cash Flow Analysis
EMS Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EMSLIMITED Profitability Score
Profitability Due Diligence

EMS Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Exceptional 1-Year Revenue Growth
59/100
Profitability
Score

EMS Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

EMSLIMITED Solvency Score
Solvency Due Diligence

EMS Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

EMS Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMSLIMITED Price Targets Summary
EMS Ltd

Wall Street analysts forecast EMSLIMITED stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMSLIMITED is 836.4 INR with a low forecast of 828.2 INR and a high forecast of 861 INR.

Lowest
Price Target
828.2 INR
10% Upside
Average
Price Target
836.4 INR
11% Upside
Highest
Price Target
861 INR
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EMSLIMITED?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for EMSLIMITED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about EMSLIMITED dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

EMSLIMITED Price
EMS Ltd

1M 1M
-12%
6M 6M
+99%
1Y 1Y
+170%
3Y 3Y
+170%
5Y 5Y
+170%
10Y 10Y
+170%
Annual Price Range
754.7
52w Low
248.6
52w High
908.95
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -17%
Shares Statistics
Market Capitalization 41.9B INR
Shares Outstanding 55 530 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

EMS Ltd

Country

India

Industry

Aerospace & Defense

Market Cap

41.9B INR

Dividend Yield

0.13%

Description

EMS Ltd is a IN-based company operating in Aerospace & Defense industry. The company is headquartered in Ghaziabad, Uttar Pradesh. The company went IPO on 2023-09-21. EMS Limited is an India-based company. The firm is engaged in the business of providing sewerage solutions, water supply systems, water and waste treatment plants, electrical transmission and distribution, road and allied works, and the operation and maintenance of wastewater scheme projects (WWSPs) and water supply scheme projects (WSSPs) for government authorities and bodies. WWSPs include sewage treatment plants (STPs) along with sewage network schemes and common effluent treatment plants (CETPs), and WSSPs include water treatment plants (WTPs) along with pumping stations and the laying of pipelines for the supply of water (projects). The firm's services include sewerage and their allied works; water supply works; road and allied works; design and construction of power transmission and distribution infrastructure; maintenance of public infrastructure facilities and utilities; design and construction of buildings and allied works; and installing electricity transmissions.

Contact

UTTAR PRADESH
Ghaziabad
C 88 3Rd Floor Rdc Raj Nagar
+918826696627
www.ems.co.in

IPO

2023-09-21

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one EMSLIMITED stock?

The intrinsic value of one EMSLIMITED stock under the Base Case scenario is 683.47 INR.

Is EMSLIMITED stock undervalued or overvalued?

Compared to the current market price of 754.7 INR, EMS Ltd is Overvalued by 9%.

Back to Top