E

Emmbi Industries Ltd
NSE:EMMBI

Watchlist Manager
Emmbi Industries Ltd
NSE:EMMBI
Watchlist
Price: 130.08 INR -4% Market Closed
Market Cap: 2.3B INR
Have any thoughts about
Emmbi Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Emmbi Industries Ltd

Revenue
3.8B INR
Cost of Revenue
-2.4B INR
Gross Profit
1.4B INR
Operating Expenses
-1.1B INR
Operating Income
266.7m INR
Other Expenses
-166.9m INR
Net Income
99.8m INR

Income Statement
Emmbi Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 619
N/A
1 698
+5%
1 813
+7%
1 838
+1%
1 911
+4%
2 000
+5%
2 011
+1%
2 079
+3%
2 178
+5%
2 252
+3%
2 305
+2%
2 410
+5%
2 480
+3%
2 485
+0%
2 566
+3%
2 583
+1%
2 605
+1%
2 736
+5%
2 819
+3%
2 890
+3%
2 907
+1%
2 981
+3%
3 048
+2%
3 039
0%
2 878
-5%
2 641
-8%
2 561
-3%
2 740
+7%
3 273
+19%
3 830
+17%
4 191
+9%
4 356
+4%
4 373
+0%
4 130
-6%
3 800
-8%
3 711
-2%
3 514
-5%
3 579
+2%
3 718
+4%
3 774
+2%
3 825
+1%
Gross Profit
Cost of Revenue
(1 134)
(1 205)
(1 294)
(1 479)
(1 328)
(1 368)
(1 350)
(1 398)
(1 485)
(1 545)
(1 589)
(1 900)
(1 721)
(1 705)
(1 749)
(1 942)
(1 716)
(1 794)
(1 833)
(2 124)
(1 890)
(1 957)
(2 014)
(2 301)
(1 866)
(1 661)
(1 588)
(2 068)
(2 139)
(2 511)
(2 714)
(3 259)
(2 710)
(2 506)
(2 314)
(2 779)
(2 235)
(2 328)
(2 412)
(2 396)
(2 433)
Gross Profit
486
N/A
493
+1%
519
+5%
360
-31%
583
+62%
633
+9%
661
+4%
682
+3%
693
+2%
706
+2%
716
+1%
510
-29%
759
+49%
780
+3%
817
+5%
641
-22%
890
+39%
943
+6%
987
+5%
766
-22%
1 017
+33%
1 024
+1%
1 034
+1%
739
-29%
1 012
+37%
980
-3%
973
-1%
672
-31%
1 135
+69%
1 319
+16%
1 477
+12%
1 097
-26%
1 662
+52%
1 624
-2%
1 486
-8%
932
-37%
1 280
+37%
1 252
-2%
1 306
+4%
1 378
+6%
1 392
+1%
Operating Income
Operating Expenses
(363)
(364)
(374)
(194)
(394)
(421)
(441)
(462)
(463)
(465)
(477)
(261)
(497)
(511)
(525)
(371)
(578)
(614)
(647)
(442)
(675)
(689)
(709)
(468)
(741)
(745)
(761)
(490)
(874)
(999)
(1 110)
(741)
(1 268)
(1 260)
(1 171)
(708)
(1 025)
(1 002)
(1 045)
(1 113)
(1 125)
Selling, General & Administrative
(55)
(52)
(58)
(163)
(66)
(73)
(74)
(78)
(79)
(75)
(76)
(201)
(82)
(93)
(110)
(290)
(131)
(139)
(142)
(335)
(149)
(152)
(159)
(368)
(173)
(175)
(179)
(395)
(182)
(191)
(191)
(645)
(199)
(193)
(186)
(609)
(167)
(169)
(171)
(183)
(187)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(19)
0
0
0
(28)
0
0
0
(45)
0
0
0
(31)
0
0
0
(23)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(31)
(30)
(30)
(31)
(30)
(33)
(35)
(37)
(38)
(40)
(41)
(42)
(43)
(46)
(50)
(53)
(56)
(58)
(60)
(63)
(65)
(67)
(69)
(70)
(70)
(70)
(71)
(73)
(76)
(80)
(83)
(87)
(91)
(94)
(97)
(99)
(101)
(103)
(106)
(108)
(110)
Other Operating Expenses
(277)
(282)
(286)
0
(299)
(314)
(332)
(347)
(347)
(350)
(360)
0
(371)
(372)
(366)
0
(391)
(417)
(445)
0
(461)
(470)
(481)
0
(498)
(500)
(511)
0
(617)
(729)
(835)
0
(977)
(973)
(888)
(0)
(758)
(731)
(769)
(822)
(828)
Operating Income
122
N/A
128
+5%
146
+13%
166
+14%
189
+14%
212
+12%
220
+4%
220
0%
230
+5%
241
+5%
240
-1%
249
+4%
262
+5%
270
+3%
292
+8%
270
-8%
312
+16%
329
+5%
341
+4%
323
-5%
342
+6%
335
-2%
325
-3%
270
-17%
271
+0%
235
-13%
212
-10%
182
-14%
261
+43%
319
+23%
367
+15%
356
-3%
395
+11%
364
-8%
315
-14%
224
-29%
254
+14%
249
-2%
261
+5%
265
+2%
267
+0%
Pre-Tax Income
Interest Income Expense
(64)
(74)
(83)
(77)
(97)
(101)
(96)
(80)
(86)
(81)
(82)
(65)
(82)
(84)
(87)
(53)
(103)
(109)
(113)
(72)
(111)
(113)
(113)
(64)
(120)
(119)
(115)
(62)
(118)
(127)
(137)
(56)
(152)
(152)
(155)
(66)
(159)
(163)
(167)
(169)
(171)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
Total Other Income
1
3
5
(7)
11
15
13
2
8
2
1
(12)
1
1
1
(12)
1
1
1
(12)
2
1
2
(20)
2
2
2
(20)
2
2
2
(42)
1
1
1
(37)
2
2
2
2
2
Pre-Tax Income
60
N/A
57
-4%
68
+18%
83
+23%
102
+24%
126
+23%
138
+9%
143
+4%
152
+6%
162
+7%
159
-2%
172
+9%
182
+5%
187
+3%
206
+10%
205
-1%
210
+3%
221
+5%
229
+4%
239
+5%
232
-3%
224
-4%
213
-5%
187
-12%
152
-18%
118
-23%
99
-16%
100
+2%
144
+44%
194
+34%
232
+19%
258
+11%
244
-5%
213
-13%
161
-24%
120
-26%
97
-19%
88
-10%
96
+9%
98
+2%
98
0%
Net Income
Tax Provision
(18)
(18)
(23)
(23)
(29)
(37)
(40)
(37)
(38)
(37)
(35)
(48)
(51)
(52)
(56)
(53)
(53)
(56)
(58)
(61)
(61)
(58)
(56)
(40)
(30)
(22)
(15)
(24)
(34)
(46)
(57)
(68)
(69)
(62)
(50)
(37)
(30)
(29)
(24)
1
2
Income from Continuing Operations
42
40
45
60
73
89
98
106
114
125
124
124
131
135
150
153
158
164
170
178
172
166
157
146
123
96
84
77
111
148
175
190
176
151
111
83
67
58
72
99
100
Net Income (Common)
42
N/A
40
-4%
45
+13%
60
+33%
73
+23%
89
+21%
98
+10%
106
+9%
114
+7%
125
+10%
124
-1%
124
+1%
131
+5%
135
+3%
150
+11%
153
+2%
158
+3%
164
+4%
170
+4%
178
+4%
172
-3%
166
-3%
157
-5%
146
-7%
123
-16%
96
-22%
84
-13%
77
-8%
111
+44%
148
+33%
175
+18%
190
+9%
176
-8%
151
-14%
111
-26%
83
-26%
67
-19%
58
-13%
72
+23%
99
+39%
100
+0%
EPS (Diluted)
2.36
N/A
2.22
-6%
2.55
+15%
3.37
+32%
4.14
+23%
5.02
+21%
5.53
+10%
5.99
+8%
6.44
+8%
7.06
+10%
6.98
-1%
7.03
+1%
7.37
+5%
7.62
+3%
8.47
+11%
8.63
+2%
8.91
+3%
9.29
+4%
9.63
+4%
10.06
+4%
9.7
-4%
9.38
-3%
8.87
-5%
8.27
-7%
6.96
-16%
5.43
-22%
4.73
-13%
4.34
-8%
6.27
+44%
8.36
+33%
9.89
+18%
10.76
+9%
9.94
-8%
8.56
-14%
6.32
-26%
4.67
-26%
3.78
-19%
3.3
-13%
4.04
+22%
5.62
+39%
5.64
+0%

See Also

Discover More