E

Emcure Pharmaceuticals Ltd
NSE:EMCURE

Watchlist Manager
Emcure Pharmaceuticals Ltd
NSE:EMCURE
Watchlist
Price: 1 314.15 INR 2.36% Market Closed
Market Cap: 248.5B INR
Have any thoughts about
Emcure Pharmaceuticals Ltd?
Write Note

Relative Value

The Relative Value of one EMCURE stock under the Base Case scenario is 2 035.03 INR. Compared to the current market price of 1 314.15 INR, Emcure Pharmaceuticals Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMCURE Relative Value
Base Case
2 035.03 INR
Undervaluation 35%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
2.5
Forward
3.1
vs History
33
vs Industry
Median 3Y
51.8
Median 5Y
51.8
Industry
21.9
Forward
32.9
vs History
33
vs Industry
Median 3Y
23.5
Median 5Y
23.5
Industry
16.5
vs History
33
vs Industry
Median 3Y
34
Median 5Y
34
Industry
23.6
vs History
33
vs Industry
Median 3Y
8.7
Median 5Y
8.7
Industry
2.1
vs History
33
vs Industry
Median 3Y
4.1
Median 5Y
4.1
Industry
2.6
Forward
3.3
vs History
33
vs Industry
Median 3Y
6.7
Median 5Y
6.7
Industry
5.2
vs History
33
vs Industry
Median 3Y
22.1
Median 5Y
22.1
Industry
13.3
Forward
17.1
vs History
33
vs Industry
Median 3Y
29.7
Median 5Y
29.7
Industry
16.6
Forward
22.1
vs History
33
vs Industry
Median 3Y
24.8
Median 5Y
24.8
Industry
15.6
vs History
33
vs Industry
Median 3Y
34.5
Median 5Y
34.5
Industry
19.1
vs History
33
vs Industry
Median 3Y
4.6
Median 5Y
4.6
Industry
1.9

Multiples Across Competitors

EMCURE Competitors Multiples
Emcure Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Emcure Pharmaceuticals Ltd
NSE:EMCURE
248.5B INR 3.7 49.9 21.4 28.6
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
IN
E
Emcure Pharmaceuticals Ltd
NSE:EMCURE
Average P/E: 34.6
49.9
133%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top