Emami Ltd
NSE:EMAMILTD

Watchlist Manager
Emami Ltd Logo
Emami Ltd
NSE:EMAMILTD
Watchlist
Price: 592.8 INR 2.95% Market Closed
Market Cap: 258.8B INR

Intrinsic Value

The intrinsic value of one EMAMILTD stock under the Base Case scenario is 376.15 INR. Compared to the current market price of 592.8 INR, Emami Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMAMILTD Intrinsic Value
376.15 INR
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Emami Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EMAMILTD
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EMAMILTD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Emami Ltd
NSE:EMAMILTD
IN
Consumer products
Market Cap
258.8B INR
IPO
Aug 3, 2006
IN
Consumer products
Market Cap
258.8B INR
IPO
Aug 3, 2006
Price
â‚ąfalse
EPS
â‚ąfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EMAMILTD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Emami Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Emami Ltd

Current Assets 17.7B
Cash & Short-Term Investments 7.6B
Receivables 4.9B
Other Current Assets 5.2B
Non-Current Assets 18.2B
Long-Term Investments 3.3B
PP&E 5.9B
Intangibles 4.1B
Other Non-Current Assets 4.9B
Efficiency

Free Cash Flow Analysis
Emami Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Emami Ltd

Revenue
37.4B INR
Cost of Revenue
-11.7B INR
Gross Profit
25.7B INR
Operating Expenses
-17.3B INR
Operating Income
8.3B INR
Other Expenses
-407.8m INR
Net Income
7.9B INR
Fundamental Scores

EMAMILTD Profitability Score
Profitability Due Diligence

Emami Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
69/100
Profitability
Score

Emami Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

EMAMILTD Solvency Score
Solvency Due Diligence

Emami Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
94/100
Solvency
Score

Emami Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMAMILTD Price Targets Summary
Emami Ltd

Wall Street analysts forecast EMAMILTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMAMILTD is 741.19 INR with a low forecast of 515.1 INR and a high forecast of 971.25 INR.

Lowest
Price Target
515.1 INR
13% Downside
Average
Price Target
741.19 INR
25% Upside
Highest
Price Target
971.25 INR
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EMAMILTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EMAMILTD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EMAMILTD stock?

The intrinsic value of one EMAMILTD stock under the Base Case scenario is 376.15 INR.

Is EMAMILTD stock undervalued or overvalued?

Compared to the current market price of 592.8 INR, Emami Ltd is Overvalued by 37%.

Back to Top