Emami Ltd
NSE:EMAMILTD

Watchlist Manager
Emami Ltd Logo
Emami Ltd
NSE:EMAMILTD
Watchlist
Price: 638.85 INR 0.45% Market Closed
Market Cap: 280.5B INR
Have any thoughts about
Emami Ltd?
Write Note

Relative Value

The Relative Value of one EMAMILTD stock under the Base Case scenario is 575.77 INR. Compared to the current market price of 638.85 INR, Emami Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMAMILTD Relative Value
Base Case
575.77 INR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
4
Median 3Y
6.5
Median 5Y
6.3
Industry
1.1
Forward
6.9
vs History
36
vs Industry
10
Median 3Y
29.4
Median 5Y
35
Industry
16.8
Forward
30.8
vs History
7
vs Industry
7
Median 3Y
29.4
Median 5Y
27.8
Industry
11.8
vs History
30
vs Industry
10
Median 3Y
39
Median 5Y
33.4
Industry
17.7
vs History
14
vs Industry
2
Median 3Y
9.4
Median 5Y
9.3
Industry
1.5
vs History
9
vs Industry
5
Median 3Y
6.3
Median 5Y
6.3
Industry
1.2
Forward
6.8
vs History
9
vs Industry
9
Median 3Y
9.6
Median 5Y
9.5
Industry
3.8
vs History
14
vs Industry
7
Median 3Y
22.5
Median 5Y
22.9
Industry
10.3
Forward
25.1
vs History
33
vs Industry
8
Median 3Y
33.6
Median 5Y
33.7
Industry
13.1
Forward
28.6
vs History
7
vs Industry
7
Median 3Y
29.1
Median 5Y
27.2
Industry
11.8
vs History
28
vs Industry
9
Median 3Y
32.8
Median 5Y
28.5
Industry
15.1
vs History
19
vs Industry
3
Median 3Y
8.7
Median 5Y
8.7
Industry
1.2

Multiples Across Competitors

EMAMILTD Competitors Multiples
Emami Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Emami Ltd
NSE:EMAMILTD
278.9B INR 7.6 37.8 28.3 35
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top