Elgi Equipments Ltd
NSE:ELGIEQUIP

Watchlist Manager
Elgi Equipments Ltd Logo
Elgi Equipments Ltd
NSE:ELGIEQUIP
Watchlist
Price: 559.4 INR 1.07% Market Closed
Market Cap: 177.3B INR
Have any thoughts about
Elgi Equipments Ltd?
Write Note

Income Statement

Earnings Waterfall
Elgi Equipments Ltd

Revenue
32.9B INR
Cost of Revenue
-16B INR
Gross Profit
16.9B INR
Operating Expenses
-12.6B INR
Operating Income
4.3B INR
Other Expenses
-1.1B INR
Net Income
3.2B INR

Income Statement
Elgi Equipments Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
13 253
N/A
13 235
0%
13 177
0%
13 143
0%
13 275
+1%
13 449
+1%
13 911
+3%
14 660
+5%
14 844
+1%
14 892
+0%
14 720
-1%
14 381
-2%
14 545
+1%
14 857
+2%
15 513
+4%
16 222
+5%
16 640
+3%
17 429
+5%
17 977
+3%
18 635
+4%
19 167
+3%
19 096
0%
19 027
0%
18 294
-4%
16 489
-10%
16 844
+2%
17 682
+5%
19 241
+9%
21 274
+11%
22 991
+8%
24 077
+5%
25 247
+5%
27 291
+8%
28 158
+3%
29 326
+4%
30 407
+4%
30 708
+1%
31 382
+2%
31 876
+2%
32 178
+1%
32 949
+2%
Gross Profit
Cost of Revenue
(7 586)
(7 434)
(7 428)
(7 566)
(7 428)
(7 556)
(7 866)
(8 674)
(8 519)
(8 571)
(8 453)
(8 477)
(8 378)
(8 520)
(8 832)
(9 487)
(9 334)
(9 757)
(9 998)
(10 578)
(10 529)
(10 415)
(10 308)
(10 074)
(8 800)
(8 930)
(9 415)
(10 520)
(11 421)
(12 535)
(13 114)
(13 899)
(14 524)
(14 595)
(14 980)
(15 713)
(15 274)
(15 466)
(15 570)
(16 096)
(16 013)
Gross Profit
5 667
N/A
5 800
+2%
5 749
-1%
5 577
-3%
5 847
+5%
5 893
+1%
6 046
+3%
5 986
-1%
6 325
+6%
6 321
0%
6 268
-1%
5 904
-6%
6 166
+4%
6 338
+3%
6 681
+5%
6 736
+1%
7 306
+8%
7 672
+5%
7 979
+4%
8 057
+1%
8 637
+7%
8 681
+1%
8 719
+0%
8 220
-6%
7 689
-6%
7 915
+3%
8 267
+4%
8 721
+5%
9 853
+13%
10 457
+6%
10 963
+5%
11 348
+4%
12 766
+12%
13 562
+6%
14 346
+6%
14 694
+2%
15 434
+5%
15 916
+3%
16 306
+2%
16 082
-1%
16 936
+5%
Operating Income
Operating Expenses
(5 061)
(5 151)
(5 223)
(4 898)
(5 303)
(5 415)
(5 394)
(5 116)
(5 412)
(5 305)
(5 299)
(4 942)
(5 290)
(5 364)
(5 517)
(5 378)
(5 906)
(6 298)
(6 633)
(6 576)
(7 255)
(7 419)
(7 636)
(7 484)
(7 489)
(7 505)
(7 334)
(7 537)
(8 206)
(8 682)
(9 051)
(9 132)
(10 131)
(10 616)
(11 012)
(11 124)
(11 775)
(11 946)
(12 186)
(11 969)
(12 595)
Selling, General & Administrative
(2 355)
(2 400)
(2 440)
(4 393)
(2 519)
(2 554)
(2 551)
(4 544)
(2 584)
(2 580)
(2 579)
(4 332)
(2 574)
(2 616)
(2 695)
(4 783)
(2 910)
(3 065)
(3 224)
(5 817)
(3 636)
(3 767)
(3 933)
(6 616)
(4 061)
(4 192)
(4 248)
(6 627)
(4 520)
(4 596)
(4 741)
(8 216)
(5 069)
(5 270)
(5 453)
(10 133)
(5 883)
(6 095)
(6 349)
(10 949)
(6 653)
Research & Development
0
0
0
(59)
0
0
0
(58)
0
0
0
(74)
0
0
0
(64)
0
0
0
(132)
0
0
0
(73)
0
0
0
(71)
0
0
0
(58)
0
0
0
(48)
0
0
0
(80)
0
Depreciation & Amortization
(277)
(287)
(322)
(366)
(397)
(423)
(428)
(436)
(440)
(443)
(444)
(446)
(449)
(456)
(462)
(438)
(433)
(445)
(472)
(511)
(562)
(594)
(620)
(652)
(675)
(700)
(722)
(743)
(754)
(755)
(742)
(745)
(748)
(762)
(782)
(777)
(774)
(764)
(762)
(766)
(772)
Other Operating Expenses
(2 429)
(2 464)
(2 461)
(80)
(2 388)
(2 439)
(2 415)
(79)
(2 388)
(2 283)
(2 276)
(91)
(2 267)
(2 292)
(2 360)
(92)
(2 564)
(2 789)
(2 936)
(116)
(3 057)
(3 059)
(3 082)
(143)
(2 753)
(2 612)
(2 364)
(95)
(2 932)
(3 331)
(3 567)
(113)
(4 313)
(4 584)
(4 777)
(166)
(5 118)
(5 087)
(5 076)
(174)
(5 170)
Operating Income
607
N/A
649
+7%
525
-19%
679
+29%
544
-20%
479
-12%
651
+36%
871
+34%
913
+5%
1 016
+11%
969
-5%
961
-1%
876
-9%
974
+11%
1 164
+20%
1 357
+17%
1 399
+3%
1 374
-2%
1 346
-2%
1 481
+10%
1 383
-7%
1 262
-9%
1 084
-14%
736
-32%
200
-73%
410
+105%
933
+128%
1 184
+27%
1 648
+39%
1 774
+8%
1 912
+8%
2 216
+16%
2 635
+19%
2 947
+12%
3 334
+13%
3 570
+7%
3 659
+2%
3 970
+8%
4 120
+4%
4 113
0%
4 341
+6%
Pre-Tax Income
Interest Income Expense
(105)
(112)
(127)
(246)
(158)
(155)
(144)
(124)
(106)
(95)
(81)
11
(52)
(41)
(33)
(4)
(51)
(50)
(62)
(62)
(86)
(115)
(124)
(90)
(146)
(136)
(137)
29
(112)
(109)
(108)
216
(75)
(89)
(133)
243
(187)
(208)
(200)
199
(309)
Non-Reccuring Items
0
0
222
224
224
181
(42)
(44)
(44)
(1)
(1)
0
(27)
(27)
(27)
(27)
0
0
0
(11)
0
0
0
0
159
253
0
262
0
0
0
(19)
0
0
0
1 054
1 054
1 054
1 054
0
0
Gain/Loss on Disposition of Assets
0
0
0
7
0
0
0
7
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
4
0
0
0
4
0
0
0
156
0
0
0
116
0
0
0
66
0
Total Other Income
108
92
108
20
91
99
71
31
93
98
103
33
120
126
138
36
104
100
94
27
105
100
158
45
152
173
164
49
286
417
458
62
548
522
593
121
730
700
633
24
513
Pre-Tax Income
609
N/A
629
+3%
728
+16%
684
-6%
701
+2%
603
-14%
537
-11%
741
+38%
857
+16%
1 018
+19%
991
-3%
1 004
+1%
917
-9%
1 032
+12%
1 241
+20%
1 366
+10%
1 452
+6%
1 424
-2%
1 378
-3%
1 435
+4%
1 402
-2%
1 247
-11%
1 117
-10%
696
-38%
366
-47%
700
+91%
960
+37%
1 528
+59%
1 821
+19%
2 082
+14%
2 262
+9%
2 630
+16%
3 109
+18%
3 379
+9%
3 794
+12%
5 104
+35%
5 256
+3%
5 515
+5%
5 607
+2%
4 402
-21%
4 545
+3%
Net Income
Tax Provision
(201)
(163)
(214)
(203)
(235)
(223)
(194)
(244)
(249)
(282)
(254)
(264)
(266)
(296)
(351)
(413)
(450)
(432)
(433)
(404)
(386)
(369)
(346)
(280)
(207)
(326)
(368)
(503)
(589)
(666)
(774)
(846)
(958)
(1 025)
(1 057)
(1 396)
(1 430)
(1 496)
(1 549)
(1 283)
(1 302)
Income from Continuing Operations
408
467
514
481
466
380
342
497
608
736
737
740
651
735
890
953
1 002
992
945
1 031
1 016
877
772
416
159
375
592
1 025
1 232
1 416
1 487
1 784
2 151
2 354
2 738
3 708
3 826
4 019
4 058
3 119
3 243
Equity Earnings Affiliates
0
0
0
0
6
8
9
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
408
N/A
467
+14%
514
+10%
481
-6%
472
-2%
388
-18%
351
-9%
509
+45%
614
+21%
741
+21%
740
0%
740
0%
651
-12%
735
+13%
890
+21%
953
+7%
1 002
+5%
992
-1%
945
-5%
1 031
+9%
1 016
-1%
877
-14%
772
-12%
426
-45%
168
-60%
384
+128%
602
+57%
1 025
+70%
1 232
+20%
1 416
+15%
1 487
+5%
1 784
+20%
2 151
+21%
2 354
+9%
2 738
+16%
3 708
+35%
3 826
+3%
4 019
+5%
4 058
+1%
3 119
-23%
3 243
+4%
EPS (Diluted)
1.29
N/A
1.47
+14%
1.63
+11%
1.52
-7%
1.49
-2%
1.23
-17%
1.11
-10%
1.61
+45%
1.94
+20%
2.34
+21%
2.34
N/A
2.34
N/A
2.06
-12%
2.33
+13%
2.82
+21%
3.01
+7%
3.17
+5%
3.1
-2%
2.99
-4%
3.25
+9%
3.22
-1%
2.72
-16%
2.44
-10%
1.34
-45%
0.53
-60%
1.21
+128%
1.9
+57%
3.24
+71%
3.89
+20%
4.47
+15%
4.7
+5%
5.64
+20%
6.8
+21%
7.44
+9%
8.65
+16%
11.71
+35%
12.09
+3%
12.7
+5%
12.82
+1%
9.86
-23%
10.25
+4%

See Also

Discover More