EIH Ltd
NSE:EIHOTEL

Watchlist Manager
EIH Ltd Logo
EIH Ltd
NSE:EIHOTEL
Watchlist
Price: 366.8 INR 3.27% Market Closed
Market Cap: 229.4B INR
Have any thoughts about
EIH Ltd?
Write Note

Relative Value

The Relative Value of one EIHOTEL stock under the Base Case scenario is 297.06 INR. Compared to the current market price of 366.8 INR, EIH Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EIHOTEL Relative Value
Base Case
297.06 INR
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
5
Median 3Y
8.5
Median 5Y
8
Industry
1.4
Forward
7.4
vs History
52
vs Industry
14
Median 3Y
38
Median 5Y
37.3
Industry
20.7
Forward
26.6
vs History
33
vs Industry
8
Median 3Y
22
Median 5Y
19.2
Industry
9.5
vs History
38
vs Industry
7
Median 3Y
58.5
Median 5Y
-18.2
Industry
19.6
vs History
15
vs Industry
11
Median 3Y
3.8
Median 5Y
3.2
Industry
2.2
vs History
42
vs Industry
7
Median 3Y
8.4
Median 5Y
7.9
Industry
1.9
Forward
7.2
vs History
42
vs Industry
15
Median 3Y
9.3
Median 5Y
8.8
Industry
3.9
vs History
49
vs Industry
12
Median 3Y
25.6
Median 5Y
23.9
Industry
10.7
Forward
17.9
vs History
41
vs Industry
16
Median 3Y
28.9
Median 5Y
24.5
Industry
16.2
vs History
33
vs Industry
10
Median 3Y
21.5
Median 5Y
18.7
Industry
11.5
vs History
23
vs Industry
10
Median 3Y
32.1
Median 5Y
24.1
Industry
17.2
vs History
14
vs Industry
7
Median 3Y
3.3
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

EIHOTEL Competitors Multiples
EIH Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
EIH Ltd
NSE:EIHOTEL
229.4B INR 9 36.6 24.7 28.9
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top