
E I D-Parry (India) Ltd
NSE:EIDPARRY

Intrinsic Value
The intrinsic value of one
EIDPARRY
stock under the Base Case scenario is
1 014.58
INR.
Compared to the current market price of 853 INR,
E I D-Parry (India) Ltd
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
E I D-Parry (India) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
E I D-Parry (India) Ltd
Balance Sheet Decomposition
E I D-Parry (India) Ltd
Current Assets | 146.4B |
Cash & Short-Term Investments | 40.7B |
Receivables | 39.9B |
Other Current Assets | 65.7B |
Non-Current Assets | 73.2B |
Long-Term Investments | 6.1B |
PP&E | 52.3B |
Intangibles | 3.8B |
Other Non-Current Assets | 11B |
Free Cash Flow Analysis
E I D-Parry (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
E I D-Parry (India) Ltd
Revenue
|
303.5B
INR
|
Cost of Revenue
|
-233.6B
INR
|
Gross Profit
|
69.9B
INR
|
Operating Expenses
|
-48.5B
INR
|
Operating Income
|
21.4B
INR
|
Other Expenses
|
-13.3B
INR
|
Net Income
|
8.1B
INR
|
EIDPARRY Profitability Score
Profitability Due Diligence
E I D-Parry (India) Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
E I D-Parry (India) Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
EIDPARRY Solvency Score
Solvency Due Diligence
E I D-Parry (India) Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
E I D-Parry (India) Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EIDPARRY Price Targets Summary
E I D-Parry (India) Ltd
According to Wall Street analysts, the average 1-year price target for
EIDPARRY
is 963.9 INR
with a low forecast of 954.45 INR and a high forecast of 992.25 INR.
Dividends
Current shareholder yield for EIDPARRY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EIDPARRY
stock under the Base Case scenario is
1 014.58
INR.
Compared to the current market price of 853 INR,
E I D-Parry (India) Ltd
is
Undervalued by 16%.