E I D-Parry (India) Ltd
NSE:EIDPARRY
E I D-Parry (India) Ltd
NSE:EIDPARRY
Price:
831.3
INR
0.68%
Market Closed
Market Cap:
147.6B
INR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
EIDPARRY Alert
E I D-Parry (India) Ltd
831.3
+5.65 (+0.68%)
| 52 Week Range |
529.3
869.15
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
E I D-Parry (India) Ltd
Income Statement
Earnings Waterfall
E I D-Parry (India) Ltd
E I D-Parry (India) Ltd
|
Revenue
|
291.3B
INR
|
|
Cost of Revenue
|
-225.5B
INR
|
|
Gross Profit
|
65.9B
INR
|
|
Operating Expenses
|
-46B
INR
|
|
Operating Income
|
19.9B
INR
|
|
Other Expenses
|
-11.1B
INR
|
|
Net Income
|
8.8B
INR
|
Income Statement
E I D-Parry (India) Ltd
E I D-Parry (India) Ltd
Currency: INR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
123 290
N/A
|
125 607
+2%
|
129 256
+3%
|
139 526
+8%
|
142 304
+2%
|
145 429
+2%
|
148 109
+2%
|
155 979
+5%
|
157 974
+1%
|
160 956
+2%
|
157 110
-2%
|
146 671
-7%
|
149 947
+2%
|
154 038
+3%
|
154 791
+0%
|
154 376
0%
|
154 223
0%
|
161 454
+5%
|
163 001
+1%
|
165 654
+2%
|
163 292
-1%
|
161 673
-1%
|
165 363
+2%
|
171 289
+4%
|
181 445
+6%
|
183 042
+1%
|
189 238
+3%
|
185 875
-2%
|
187 999
+1%
|
199 421
+6%
|
217 696
+9%
|
235 279
+8%
|
263 200
+12%
|
306 692
+17%
|
340 571
+11%
|
352 438
+3%
|
351 237
0%
|
328 556
-6%
|
307 092
-7%
|
294 131
-4%
|
291 335
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(90 268)
|
(91 383)
|
(94 792)
|
(108 854)
|
(108 407)
|
(112 294)
|
(115 687)
|
(124 824)
|
(120 016)
|
(120 705)
|
(114 624)
|
(109 721)
|
(108 715)
|
(110 325)
|
(110 897)
|
(116 848)
|
(112 245)
|
(118 775)
|
(119 409)
|
(124 284)
|
(116 883)
|
(115 381)
|
(117 481)
|
(126 448)
|
(129 394)
|
(128 143)
|
(133 156)
|
(137 784)
|
(132 864)
|
(145 660)
|
(162 768)
|
(182 545)
|
(199 993)
|
(238 843)
|
(268 700)
|
(287 235)
|
(278 008)
|
(254 905)
|
(237 736)
|
(233 850)
|
(225 452)
|
|
| Gross Profit |
33 023
N/A
|
34 224
+4%
|
34 463
+1%
|
30 672
-11%
|
33 896
+11%
|
33 135
-2%
|
32 423
-2%
|
31 155
-4%
|
37 959
+22%
|
40 252
+6%
|
42 486
+6%
|
36 951
-13%
|
41 232
+12%
|
43 714
+6%
|
43 895
+0%
|
37 528
-15%
|
41 980
+12%
|
42 680
+2%
|
43 593
+2%
|
41 370
-5%
|
46 409
+12%
|
46 292
0%
|
47 882
+3%
|
44 842
-6%
|
52 051
+16%
|
54 900
+5%
|
56 083
+2%
|
48 091
-14%
|
55 136
+15%
|
53 762
-2%
|
54 928
+2%
|
52 735
-4%
|
63 207
+20%
|
67 848
+7%
|
71 871
+6%
|
65 204
-9%
|
73 229
+12%
|
73 651
+1%
|
69 356
-6%
|
60 281
-13%
|
65 883
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25 592)
|
(26 041)
|
(26 163)
|
(21 007)
|
(27 786)
|
(28 066)
|
(27 703)
|
(23 172)
|
(30 119)
|
(30 308)
|
(30 678)
|
(24 141)
|
(29 450)
|
(30 582)
|
(30 952)
|
(26 133)
|
(32 608)
|
(32 337)
|
(33 628)
|
(27 797)
|
(32 288)
|
(31 778)
|
(31 932)
|
(27 836)
|
(32 697)
|
(33 410)
|
(33 724)
|
(29 487)
|
(36 647)
|
(36 551)
|
(37 243)
|
(31 783)
|
(39 910)
|
(42 617)
|
(43 707)
|
(36 866)
|
(45 373)
|
(44 809)
|
(45 656)
|
(38 151)
|
(46 009)
|
|
| Selling, General & Administrative |
(4 209)
|
(4 215)
|
(4 237)
|
(18 566)
|
(4 452)
|
(4 511)
|
(4 547)
|
(20 678)
|
(4 581)
|
(4 641)
|
(4 701)
|
(21 664)
|
(4 871)
|
(5 009)
|
(5 157)
|
(23 840)
|
(5 472)
|
(5 654)
|
(5 763)
|
(25 320)
|
(6 122)
|
(6 239)
|
(6 482)
|
(24 850)
|
(6 733)
|
(6 904)
|
(7 127)
|
(26 356)
|
(7 463)
|
(7 412)
|
(7 468)
|
(28 613)
|
(7 898)
|
(8 375)
|
(8 618)
|
(33 268)
|
(8 866)
|
(8 962)
|
(9 168)
|
(28 266)
|
(9 566)
|
|
| Depreciation & Amortization |
(2 222)
|
(2 181)
|
(2 122)
|
(2 441)
|
(2 457)
|
(2 492)
|
(2 496)
|
(2 493)
|
(2 484)
|
(2 464)
|
(2 484)
|
(2 478)
|
(2 489)
|
(2 486)
|
(2 483)
|
(2 462)
|
(2 531)
|
(2 556)
|
(2 593)
|
(2 660)
|
(2 785)
|
(2 953)
|
(3 108)
|
(3 175)
|
(3 336)
|
(3 360)
|
(3 374)
|
(3 310)
|
(3 287)
|
(3 271)
|
(3 278)
|
(3 333)
|
(3 414)
|
(3 512)
|
(3 590)
|
(3 757)
|
(3 823)
|
(3 917)
|
(4 125)
|
(4 198)
|
(4 438)
|
|
| Other Operating Expenses |
(19 163)
|
(19 645)
|
(19 804)
|
0
|
(20 877)
|
(21 062)
|
(20 659)
|
0
|
(23 054)
|
(23 203)
|
(23 493)
|
0
|
(22 091)
|
(23 087)
|
(23 311)
|
169
|
(24 605)
|
(24 127)
|
(25 273)
|
183
|
(23 381)
|
(22 587)
|
(22 343)
|
189
|
(22 629)
|
(23 147)
|
(23 225)
|
179
|
(25 899)
|
(25 870)
|
(26 497)
|
163
|
(28 599)
|
(30 731)
|
(31 499)
|
159
|
(32 686)
|
(31 931)
|
(32 364)
|
(5 687)
|
(32 005)
|
|
| Operating Income |
7 430
N/A
|
8 182
+10%
|
8 300
+1%
|
9 665
+16%
|
6 111
-37%
|
5 070
-17%
|
4 721
-7%
|
7 983
+69%
|
7 840
-2%
|
9 944
+27%
|
11 808
+19%
|
12 809
+8%
|
11 781
-8%
|
13 131
+11%
|
12 943
-1%
|
11 395
-12%
|
9 372
-18%
|
10 343
+10%
|
9 964
-4%
|
13 573
+36%
|
14 121
+4%
|
14 515
+3%
|
15 951
+10%
|
17 005
+7%
|
19 355
+14%
|
21 489
+11%
|
22 358
+4%
|
18 604
-17%
|
18 487
-1%
|
17 209
-7%
|
17 684
+3%
|
20 952
+18%
|
23 296
+11%
|
25 231
+8%
|
28 163
+12%
|
28 337
+1%
|
27 857
-2%
|
28 842
+4%
|
23 700
-18%
|
22 130
-7%
|
19 874
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4 575)
|
(4 603)
|
(4 401)
|
(5 185)
|
(4 212)
|
(4 160)
|
(4 274)
|
(5 493)
|
(4 476)
|
(4 498)
|
(4 443)
|
(4 112)
|
(3 858)
|
(3 591)
|
(3 356)
|
(2 985)
|
(3 594)
|
(3 879)
|
(4 028)
|
(4 924)
|
(4 438)
|
(4 487)
|
(4 468)
|
(4 662)
|
(3 901)
|
(3 325)
|
(2 896)
|
(2 229)
|
(1 792)
|
(1 640)
|
(1 537)
|
130
|
(1 630)
|
(1 996)
|
(2 600)
|
(3 144)
|
(3 782)
|
(3 776)
|
(3 419)
|
(1 037)
|
(3 365)
|
|
| Non-Reccuring Items |
(14)
|
112
|
73
|
(39)
|
(39)
|
(39)
|
250
|
248
|
250
|
250
|
0
|
0
|
0
|
0
|
(900)
|
(920)
|
0
|
(1 069)
|
(173)
|
(299)
|
(238)
|
(41)
|
(37)
|
(12)
|
0
|
0
|
(978)
|
(1 126)
|
(1 120)
|
(1 120)
|
(279)
|
(136)
|
305
|
305
|
442
|
446
|
0
|
0
|
0
|
(5)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
64
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
254
|
0
|
|
| Total Other Income |
1 109
|
1 026
|
821
|
47
|
1 154
|
1 424
|
1 614
|
448
|
1 510
|
1 499
|
1 438
|
444
|
1 514
|
1 735
|
2 193
|
1 154
|
1 508
|
867
|
630
|
73
|
(286)
|
(167)
|
(385)
|
343
|
74
|
1
|
(387)
|
79
|
851
|
979
|
1 465
|
418
|
2 183
|
2 204
|
1 170
|
(114)
|
(317)
|
905
|
1 930
|
411
|
3 752
|
|
| Pre-Tax Income |
3 950
N/A
|
4 718
+19%
|
4 793
+2%
|
4 553
-5%
|
3 013
-34%
|
2 294
-24%
|
2 310
+1%
|
3 189
+38%
|
5 124
+61%
|
7 195
+40%
|
8 804
+22%
|
9 196
+4%
|
9 438
+3%
|
11 276
+19%
|
10 880
-4%
|
8 682
-20%
|
7 286
-16%
|
6 262
-14%
|
6 393
+2%
|
8 370
+31%
|
9 159
+9%
|
9 820
+7%
|
11 061
+13%
|
12 662
+14%
|
15 527
+23%
|
18 164
+17%
|
18 095
0%
|
15 393
-15%
|
16 426
+7%
|
15 428
-6%
|
17 334
+12%
|
21 291
+23%
|
24 154
+13%
|
25 744
+7%
|
27 175
+6%
|
25 643
-6%
|
23 757
-7%
|
25 971
+9%
|
22 211
-14%
|
21 752
-2%
|
20 261
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 033)
|
(1 405)
|
(1 694)
|
(1 789)
|
(1 691)
|
(1 458)
|
(1 408)
|
(1 437)
|
(1 441)
|
(2 003)
|
(2 191)
|
(2 114)
|
(2 341)
|
(2 793)
|
(3 107)
|
(3 507)
|
(3 911)
|
(3 872)
|
(3 630)
|
(3 993)
|
(3 219)
|
(2 579)
|
(2 659)
|
(3 774)
|
(5 307)
|
(6 120)
|
(6 211)
|
(5 395)
|
(4 931)
|
(4 857)
|
(5 271)
|
(5 554)
|
(6 274)
|
(6 916)
|
(7 476)
|
(7 365)
|
(7 172)
|
(7 219)
|
(6 109)
|
(5 577)
|
(5 075)
|
|
| Income from Continuing Operations |
2 917
|
3 314
|
3 099
|
2 764
|
1 322
|
835
|
902
|
1 752
|
3 683
|
5 192
|
6 612
|
7 083
|
7 096
|
8 482
|
7 773
|
5 174
|
3 376
|
2 391
|
2 765
|
4 377
|
5 941
|
7 243
|
8 403
|
8 889
|
10 221
|
12 044
|
11 885
|
9 998
|
11 496
|
10 573
|
12 064
|
15 737
|
17 881
|
18 828
|
19 699
|
18 277
|
16 585
|
18 753
|
16 102
|
16 176
|
15 185
|
|
| Income to Minority Interest |
(1 490)
|
(1 563)
|
(1 633)
|
(1 596)
|
(1 400)
|
(1 316)
|
(1 190)
|
(1 407)
|
(1 504)
|
(1 712)
|
(1 874)
|
(1 874)
|
(2 135)
|
(2 644)
|
(2 852)
|
(2 616)
|
(2 675)
|
(2 767)
|
(2 697)
|
(2 842)
|
(2 732)
|
(3 279)
|
(3 716)
|
(4 210)
|
(4 972)
|
(5 433)
|
(5 776)
|
(5 525)
|
(5 990)
|
(5 806)
|
(6 085)
|
(6 669)
|
(7 376)
|
(8 348)
|
(8 988)
|
(8 803)
|
(8 784)
|
(8 843)
|
(7 519)
|
(7 179)
|
(6 364)
|
|
| Net Income (Common) |
1 427
N/A
|
1 751
+23%
|
1 467
-16%
|
1 168
-20%
|
(77)
N/A
|
(480)
-523%
|
(288)
+40%
|
345
N/A
|
2 180
+532%
|
3 482
+60%
|
4 741
+36%
|
5 208
+10%
|
4 964
-5%
|
5 840
+18%
|
4 922
-16%
|
2 558
-48%
|
701
-73%
|
(376)
N/A
|
67
N/A
|
1 535
+2 191%
|
3 209
+109%
|
3 964
+24%
|
4 688
+18%
|
4 679
0%
|
5 249
+12%
|
6 611
+26%
|
6 109
-8%
|
4 474
-27%
|
5 507
+23%
|
4 767
-13%
|
5 980
+25%
|
9 068
+52%
|
10 504
+16%
|
10 480
0%
|
10 710
+2%
|
9 475
-12%
|
7 801
-18%
|
9 910
+27%
|
8 583
-13%
|
8 997
+5%
|
8 821
-2%
|
|
| EPS (Diluted) |
8.11
N/A
|
9.95
+23%
|
8.34
-16%
|
6.64
-20%
|
-0.44
N/A
|
-2.75
-525%
|
-1.63
+41%
|
1.95
N/A
|
12.38
+535%
|
19.78
+60%
|
26.93
+36%
|
29.43
+9%
|
28.04
-5%
|
32.99
+18%
|
27.8
-16%
|
14.44
-48%
|
3.97
-73%
|
-2.11
N/A
|
0.36
N/A
|
8.67
+2 308%
|
18.11
+109%
|
22.4
+24%
|
26.47
+18%
|
26.43
0%
|
29.32
+11%
|
37.14
+27%
|
34.32
-8%
|
25.27
-26%
|
30.93
+22%
|
26.78
-13%
|
33.59
+25%
|
51.23
+53%
|
59.34
+16%
|
58.87
-1%
|
60.16
+2%
|
53.37
-11%
|
43.78
-18%
|
55.76
+27%
|
48.2
-14%
|
50.66
+5%
|
49.54
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
