Eicher Motors Ltd
NSE:EICHERMOT

Watchlist Manager
Eicher Motors Ltd Logo
Eicher Motors Ltd
NSE:EICHERMOT
Watchlist
Price: 5 310.75 INR 0.05% Market Closed
Market Cap: 1.5T INR
Have any thoughts about
Eicher Motors Ltd?
Write Note

Relative Value

The Relative Value of one EICHERMOT stock under the Base Case scenario is 4 058.51 INR. Compared to the current market price of 5 310.75 INR, Eicher Motors Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EICHERMOT Relative Value
Base Case
4 058.51 INR
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
15
Median 3Y
6.9
Median 5Y
7
Industry
0.9
Forward
7.9
vs History
50
vs Industry
11
Median 3Y
32.4
Median 5Y
34.6
Industry
12
Forward
31.9
vs History
25
vs Industry
9
Median 3Y
35.7
Median 5Y
36.5
Industry
9.1
vs History
28
vs Industry
8
Median 3Y
46.7
Median 5Y
49.7
Industry
13.2
vs History
1
vs Industry
8
Median 3Y
6.7
Median 5Y
6.3
Industry
1.5
vs History
1
vs Industry
11
Median 3Y
6.7
Median 5Y
6.6
Industry
1
Forward
7.7
vs History
11
vs Industry
12
Median 3Y
15.9
Median 5Y
15.7
Industry
4.6
vs History
28
vs Industry
8
Median 3Y
29.1
Median 5Y
29.5
Industry
7.6
Forward
29.2
vs History
38
vs Industry
9
Median 3Y
34.4
Median 5Y
35
Industry
9.9
Forward
33.3
vs History
23
vs Industry
9
Median 3Y
35.4
Median 5Y
35.6
Industry
10
vs History
25
vs Industry
11
Median 3Y
45.9
Median 5Y
46.3
Industry
10.6
vs History
39
vs Industry
8
Median 3Y
6.6
Median 5Y
6.9
Industry
1

Multiples Across Competitors

EICHERMOT Competitors Multiples
Eicher Motors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.5T INR 8.5 34.1 32 37.5
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.5T INR 5.1 34 25.3 26.3
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.2T INR 2.8 62.5 22.3 26.7
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
848.5B INR 2.1 20.5 13.5 15.6
JP
Yamaha Motor Co Ltd
TSE:7272
1.4T JPY 0.5 9.1 3.9 5.3
CN
AIMA Technology Group Co Ltd
SSE:603529
36.1B CNY 1.7 19.2 18.9 18.9
CN
Yadea Group Holdings Ltd
HKEX:1585
36.9B HKD 1.1 14 9.7 9.7
US
Harley-Davidson Inc
NYSE:HOG
4.1B USD 0.7 6.9 9.4 12.1
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
344.8B INR 422.7 -1 298.2 -331.8 -311.4
CN
Loncin Motor Co Ltd
SSE:603766
17B CNY 1.1 24.6 14.4 14.4
CN
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
15.1B CNY 10.7 79.1 72.1 72.1