Easy Trip Planners Ltd
NSE:EASEMYTRIP

Watchlist Manager
Easy Trip Planners Ltd Logo
Easy Trip Planners Ltd
NSE:EASEMYTRIP
Watchlist
Price: 32.03 INR 8.5% Market Closed
Market Cap: 56.8B INR
Have any thoughts about
Easy Trip Planners Ltd?
Write Note

Intrinsic Value

The intrinsic value of one EASEMYTRIP stock under the Base Case scenario is 31.24 INR. Compared to the current market price of 32.03 INR, Easy Trip Planners Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EASEMYTRIP Intrinsic Value
31.24 INR
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Easy Trip Planners Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EASEMYTRIP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EASEMYTRIP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Easy Trip Planners Ltd

Provide an overview of the primary business activities
of Easy Trip Planners Ltd.

What unique competitive advantages
does Easy Trip Planners Ltd hold over its rivals?

What risks and challenges
does Easy Trip Planners Ltd face in the near future?

Has there been any significant insider trading activity
in Easy Trip Planners Ltd recently?

Summarize the latest earnings call
of Easy Trip Planners Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Easy Trip Planners Ltd.

Provide P/S
for Easy Trip Planners Ltd.

Provide P/E
for Easy Trip Planners Ltd.

Provide P/OCF
for Easy Trip Planners Ltd.

Provide P/FCFE
for Easy Trip Planners Ltd.

Provide P/B
for Easy Trip Planners Ltd.

Provide EV/S
for Easy Trip Planners Ltd.

Provide EV/GP
for Easy Trip Planners Ltd.

Provide EV/EBITDA
for Easy Trip Planners Ltd.

Provide EV/EBIT
for Easy Trip Planners Ltd.

Provide EV/OCF
for Easy Trip Planners Ltd.

Provide EV/FCFF
for Easy Trip Planners Ltd.

Provide EV/IC
for Easy Trip Planners Ltd.

Show me price targets
for Easy Trip Planners Ltd made by professional analysts.

What are the Revenue projections
for Easy Trip Planners Ltd?

How accurate were the past Revenue estimates
for Easy Trip Planners Ltd?

What are the Net Income projections
for Easy Trip Planners Ltd?

How accurate were the past Net Income estimates
for Easy Trip Planners Ltd?

What are the EPS projections
for Easy Trip Planners Ltd?

How accurate were the past EPS estimates
for Easy Trip Planners Ltd?

What are the EBIT projections
for Easy Trip Planners Ltd?

How accurate were the past EBIT estimates
for Easy Trip Planners Ltd?

Compare the revenue forecasts
for Easy Trip Planners Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Easy Trip Planners Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Easy Trip Planners Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Easy Trip Planners Ltd compared to its peers.

Compare the P/E ratios
of Easy Trip Planners Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Easy Trip Planners Ltd with its peers.

Analyze the financial leverage
of Easy Trip Planners Ltd compared to its main competitors.

Show all profitability ratios
for Easy Trip Planners Ltd.

Provide ROE
for Easy Trip Planners Ltd.

Provide ROA
for Easy Trip Planners Ltd.

Provide ROIC
for Easy Trip Planners Ltd.

Provide ROCE
for Easy Trip Planners Ltd.

Provide Gross Margin
for Easy Trip Planners Ltd.

Provide Operating Margin
for Easy Trip Planners Ltd.

Provide Net Margin
for Easy Trip Planners Ltd.

Provide FCF Margin
for Easy Trip Planners Ltd.

Show all solvency ratios
for Easy Trip Planners Ltd.

Provide D/E Ratio
for Easy Trip Planners Ltd.

Provide D/A Ratio
for Easy Trip Planners Ltd.

Provide Interest Coverage Ratio
for Easy Trip Planners Ltd.

Provide Altman Z-Score Ratio
for Easy Trip Planners Ltd.

Provide Quick Ratio
for Easy Trip Planners Ltd.

Provide Current Ratio
for Easy Trip Planners Ltd.

Provide Cash Ratio
for Easy Trip Planners Ltd.

What is the historical Revenue growth
over the last 5 years for Easy Trip Planners Ltd?

What is the historical Net Income growth
over the last 5 years for Easy Trip Planners Ltd?

What is the current Free Cash Flow
of Easy Trip Planners Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Easy Trip Planners Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Easy Trip Planners Ltd

Current Assets 5.6B
Cash & Short-Term Investments 2.2B
Receivables 2.4B
Other Current Assets 1B
Non-Current Assets 3.3B
Long-Term Investments 1.2B
PP&E 193.3m
Intangibles 1.1B
Other Non-Current Assets 887.6m
Current Liabilities 2.4B
Accounts Payable 791.9m
Short-Term Debt 90.9m
Other Current Liabilities 1.6B
Non-Current Liabilities 443.2m
Long-Term Debt 89.2m
Other Non-Current Liabilities 353.9m
Efficiency

Earnings Waterfall
Easy Trip Planners Ltd

Revenue
6.2B INR
Cost of Revenue
-638.9m INR
Gross Profit
5.6B INR
Operating Expenses
-3.4B INR
Operating Income
2.1B INR
Other Expenses
-1B INR
Net Income
1.1B INR

Free Cash Flow Analysis
Easy Trip Planners Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EASEMYTRIP Profitability Score
Profitability Due Diligence

Easy Trip Planners Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 3-Year Average ROIC
79/100
Profitability
Score

Easy Trip Planners Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

EASEMYTRIP Solvency Score
Solvency Due Diligence

Easy Trip Planners Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
93/100
Solvency
Score

Easy Trip Planners Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EASEMYTRIP Price Targets Summary
Easy Trip Planners Ltd

Wall Street analysts forecast EASEMYTRIP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EASEMYTRIP is 41.82 INR with a low forecast of 41.41 INR and a high forecast of 43.05 INR.

Lowest
Price Target
41.41 INR
29% Upside
Average
Price Target
41.82 INR
31% Upside
Highest
Price Target
43.05 INR
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EASEMYTRIP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EASEMYTRIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EASEMYTRIP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Easy Trip Planners Ltd Logo
Easy Trip Planners Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

56.8B INR

Dividend Yield

0.31%

Description

Easy Trip Planners Ltd. is an online travel company. The company is headquartered in New Delhi, Delhi. The company went IPO on 2021-03-19. The firm is engaged in providing reservation and booking services related to travel and tourism through ease my trip-portal, ease my trip-app or in-house call-center. The Company’s segments include air ticketing, and hotels and packages. Its air ticketing segment offers an Internet and mobile based platform and call-centers that provides the facility to book and service international and domestic air tickets to consumer through business-to-customers (B2C) and business-to-business-customers (B2B2C) channel. Its hotels and packages segment provide holiday packages and hotel reservations through call-centers and branch offices. The firm offers travel-related products and services including airline tickets, hotels and holiday packages, rail tickets, bus tickets and taxis as well as ancillary value-added services such as travel insurance, visa processing and tickets for activities and attractions.

Contact

DELHI
New Delhi
Patparganj Industrial Area, Building Number - 223
+919990330330
www.easemytrip.com

IPO

2021-03-19

Employees

374

Officers

Co-Founder, CEO & Chairman
Mr. Nishant Pitti
Founder, MD & Whole-Time Director
Mr. Prashant Pitti
Co-Founder & Whole-Time Director
Mr. Rikant Pittie
Chief Financial Officer
Mr. Ashish Kumar Bansal
Chief Technology Officer
Naimish Sinha
Vice President of Revenue Generation & Growth
K Manivel
Show More
Vice President of Hotels Cabs & Bus
Vipin Shah
Vice President of Technology
Atul Kumar Mishra
Chief Operating Officer
Ms. Nutan Gupta
Show Less

See Also

Discover More
What is the Intrinsic Value of one EASEMYTRIP stock?

The intrinsic value of one EASEMYTRIP stock under the Base Case scenario is 31.24 INR.

Is EASEMYTRIP stock undervalued or overvalued?

Compared to the current market price of 32.03 INR, Easy Trip Planners Ltd is Overvalued by 2%.

Back to Top