Easy Trip Planners Ltd
NSE:EASEMYTRIP

Watchlist Manager
Easy Trip Planners Ltd Logo
Easy Trip Planners Ltd
NSE:EASEMYTRIP
Watchlist
Price: 32.03 INR 8.5% Market Closed
Market Cap: 56.8B INR
Have any thoughts about
Easy Trip Planners Ltd?
Write Note

Relative Value

The Relative Value of one EASEMYTRIP stock under the Base Case scenario is 45.89 INR. Compared to the current market price of 32.03 INR, Easy Trip Planners Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EASEMYTRIP Relative Value
Base Case
45.89 INR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
4
Median 3Y
17.7
Median 5Y
17.3
Industry
1.4
Forward
8.1
vs History
73
vs Industry
7
Median 3Y
68.8
Median 5Y
65.4
Industry
20.7
Forward
28.8
vs History
41
vs Industry
4
Median 3Y
47.2
Median 5Y
30.5
Industry
9.5
vs History
41
vs Industry
7
Median 3Y
56.7
Median 5Y
25.6
Industry
19.6
vs History
86
vs Industry
5
Median 3Y
21.5
Median 5Y
19.1
Industry
2.2
vs History
86
vs Industry
6
Median 3Y
17.2
Median 5Y
16.8
Industry
1.9
Forward
7.8
vs History
67
vs Industry
13
Median 3Y
14.4
Median 5Y
13.5
Industry
3.9
vs History
93
vs Industry
9
Median 3Y
44
Median 5Y
51.6
Industry
10.7
Forward
20.3
vs History
93
vs Industry
14
Median 3Y
44.7
Median 5Y
52.3
Industry
16.2
Forward
19.5
vs History
41
vs Industry
5
Median 3Y
45.6
Median 5Y
26.4
Industry
11.5
vs History
28
vs Industry
8
Median 3Y
-54.7
Median 5Y
-48.5
Industry
17.2
vs History
82
vs Industry
3
Median 3Y
19.4
Median 5Y
17.2
Industry
1.3

Multiples Across Competitors

EASEMYTRIP Competitors Multiples
Easy Trip Planners Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Easy Trip Planners Ltd
NSE:EASEMYTRIP
56.8B INR 9.2 51.8 24.8 25.7
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top