Dynamatic Technologies Ltd
NSE:DYNAMATECH

Watchlist Manager
Dynamatic Technologies Ltd Logo
Dynamatic Technologies Ltd
NSE:DYNAMATECH
Watchlist
Price: 6 913.8501 INR -0.68% Market Closed
Market Cap: 47B INR
Have any thoughts about
Dynamatic Technologies Ltd?
Write Note

Income Statement

Earnings Waterfall
Dynamatic Technologies Ltd

Revenue
14.1B INR
Cost of Revenue
-6.5B INR
Gross Profit
7.6B INR
Operating Expenses
-6.7B INR
Operating Income
946.7m INR
Other Expenses
-28.3m INR
Net Income
918.4m INR

Income Statement
Dynamatic Technologies Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
16 577
N/A
16 872
+2%
16 708
-1%
16 288
-3%
15 767
-3%
15 151
-4%
14 944
-1%
14 938
0%
15 234
+2%
15 406
+1%
15 366
0%
15 392
+0%
14 393
-6%
13 747
-4%
13 462
-2%
13 278
-1%
14 043
+6%
14 512
+3%
14 875
+2%
15 003
+1%
14 960
0%
14 466
-3%
13 878
-4%
12 301
-11%
10 408
-15%
10 081
-3%
10 409
+3%
11 182
+7%
12 476
+12%
12 641
+1%
12 312
-3%
12 534
+2%
12 439
-1%
12 633
+2%
12 688
+0%
13 158
+4%
13 673
+4%
13 945
+2%
14 268
+2%
14 293
+0%
14 131
-1%
Gross Profit
Cost of Revenue
(9 350)
(9 634)
(9 594)
(10 512)
(9 030)
(8 520)
(8 428)
(9 449)
(8 414)
(8 587)
(8 587)
(9 704)
(8 055)
(7 516)
(7 162)
(7 511)
(7 204)
(7 482)
(7 589)
(8 671)
(7 565)
(7 172)
(6 831)
(6 548)
(4 868)
(4 687)
(5 013)
(6 154)
(6 305)
(6 454)
(6 168)
(6 897)
(6 031)
(6 054)
(6 026)
(7 185)
(6 540)
(6 647)
(6 736)
(8 028)
(6 530)
Gross Profit
7 228
N/A
7 238
+0%
7 114
-2%
5 777
-19%
6 736
+17%
6 631
-2%
6 517
-2%
5 489
-16%
6 820
+24%
6 818
0%
6 779
-1%
5 688
-16%
6 338
+11%
6 231
-2%
6 300
+1%
5 767
-8%
6 839
+19%
7 031
+3%
7 286
+4%
6 332
-13%
7 395
+17%
7 294
-1%
7 048
-3%
5 753
-18%
5 540
-4%
5 395
-3%
5 395
+0%
5 028
-7%
6 171
+23%
6 187
+0%
6 145
-1%
5 637
-8%
6 408
+14%
6 579
+3%
6 662
+1%
5 973
-10%
7 134
+19%
7 298
+2%
7 532
+3%
6 265
-17%
7 601
+21%
Operating Income
Operating Expenses
(5 938)
(6 047)
(6 012)
(4 655)
(5 544)
(5 894)
(5 823)
(4 523)
(5 695)
(5 595)
(5 517)
(4 634)
(5 446)
(5 430)
(5 492)
(4 644)
(5 750)
(5 854)
(6 013)
(5 091)
(6 065)
(6 010)
(5 868)
(4 591)
(4 763)
(4 669)
(4 716)
(4 232)
(5 209)
(5 246)
(5 135)
(4 675)
(5 465)
(5 531)
(5 596)
(4 732)
(6 053)
(6 277)
(6 528)
(5 436)
(6 655)
Selling, General & Administrative
(2 318)
(2 380)
(2 396)
(4 006)
(2 313)
(2 244)
(2 206)
(3 934)
(2 218)
(2 232)
(2 259)
(4 034)
(2 287)
(2 304)
(2 349)
(4 121)
(2 464)
(2 522)
(2 561)
(4 514)
(2 541)
(2 517)
(2 479)
(3 758)
(2 276)
(2 230)
(2 205)
(3 405)
(2 326)
(2 386)
(2 447)
(3 854)
(2 562)
(2 598)
(2 584)
(3 977)
(2 657)
(2 744)
(2 880)
(4 681)
(3 047)
Depreciation & Amortization
(506)
(504)
(504)
(509)
(516)
(519)
(520)
(524)
(521)
(519)
(523)
(528)
(520)
(517)
(509)
(473)
(485)
(482)
(483)
(493)
(582)
(681)
(789)
(799)
(767)
(749)
(731)
(775)
(744)
(736)
(720)
(768)
(772)
(763)
(734)
(704)
(679)
(652)
(656)
(664)
(678)
Other Operating Expenses
(3 114)
(3 163)
(3 112)
(141)
(2 715)
(3 131)
(3 097)
(65)
(2 956)
(2 844)
(2 736)
(73)
(2 639)
(2 609)
(2 635)
(50)
(2 801)
(2 850)
(2 970)
(84)
(2 942)
(2 813)
(2 601)
(34)
(1 720)
(1 690)
(1 781)
(52)
(2 139)
(2 124)
(1 969)
(52)
(2 131)
(2 170)
(2 277)
(51)
(2 717)
(2 881)
(2 992)
(91)
(2 930)
Operating Income
1 290
N/A
1 192
-8%
1 103
-7%
1 122
+2%
1 193
+6%
737
-38%
694
-6%
966
+39%
1 125
+17%
1 223
+9%
1 262
+3%
1 054
-16%
891
-15%
801
-10%
808
+1%
1 123
+39%
1 089
-3%
1 176
+8%
1 273
+8%
1 241
-2%
1 330
+7%
1 284
-3%
1 180
-8%
1 162
-2%
777
-33%
726
-7%
679
-6%
796
+17%
962
+21%
941
-2%
1 010
+7%
962
-5%
944
-2%
1 048
+11%
1 066
+2%
1 240
+16%
1 081
-13%
1 021
-6%
1 004
-2%
830
-17%
947
+14%
Pre-Tax Income
Interest Income Expense
(979)
(948)
(873)
(814)
(779)
(748)
(736)
(728)
(719)
(704)
(707)
(649)
(781)
(794)
(800)
(904)
(749)
(766)
(782)
(691)
(818)
(822)
(838)
(688)
(784)
(769)
(719)
(730)
(657)
(611)
(576)
(553)
(588)
(615)
(672)
(667)
(635)
(627)
(602)
(358)
(637)
Non-Reccuring Items
(107)
309
309
(226)
0
0
0
0
0
0
0
(43)
(43)
(43)
(43)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
346
346
346
(1)
447
Gain/Loss on Disposition of Assets
0
0
0
416
0
0
0
(1)
0
0
0
(2)
0
0
0
11
0
0
0
(6)
0
0
0
(1)
0
0
0
0
0
0
0
2
0
0
0
3
0
0
0
671
0
Total Other Income
34
39
46
1
106
102
86
(28)
66
106
114
(4)
53
21
19
9
82
98
74
(6)
44
49
64
10
173
131
153
10
59
84
63
5
75
69
76
(24)
124
193
272
215
256
Pre-Tax Income
237
N/A
592
+149%
584
-1%
499
-15%
520
+4%
91
-83%
44
-52%
209
+379%
472
+126%
625
+32%
669
+7%
356
-47%
121
-66%
(15)
N/A
(16)
-2%
238
N/A
422
+77%
508
+20%
564
+11%
537
-5%
557
+4%
511
-8%
405
-21%
483
+19%
165
-66%
88
-47%
113
+29%
76
-33%
363
+378%
414
+14%
497
+20%
416
-16%
430
+3%
503
+17%
470
-7%
552
+17%
916
+66%
933
+2%
1 021
+9%
1 356
+33%
1 013
-25%
Net Income
Tax Provision
(106)
(190)
(216)
(213)
(220)
(128)
(62)
(86)
(124)
(171)
(222)
(160)
(107)
(46)
(44)
(118)
(161)
(202)
(221)
(226)
(227)
(191)
(15)
253
352
378
237
(56)
(116)
(152)
(165)
(96)
(86)
(90)
(68)
(124)
(156)
(153)
(198)
(138)
(94)
Income from Continuing Operations
132
402
368
287
300
(38)
(19)
123
348
454
448
196
14
(61)
(60)
120
261
307
344
312
330
319
390
736
517
466
350
20
247
263
331
321
344
413
403
428
760
780
823
1 218
918
Net Income (Common)
132
N/A
402
+205%
368
-8%
287
-22%
300
+4%
(38)
N/A
(19)
+50%
123
N/A
348
+183%
454
+30%
448
-1%
196
-56%
(27)
N/A
(122)
-359%
(140)
-14%
7
N/A
181
+2 479%
251
+39%
288
+15%
275
-4%
291
+6%
264
-9%
308
+17%
391
+27%
127
-67%
88
-31%
17
-81%
(219)
N/A
(24)
+89%
(142)
-489%
(73)
+48%
155
N/A
211
+36%
413
+95%
403
-2%
428
+6%
760
+78%
780
+3%
823
+5%
1 218
+48%
918
-25%
EPS (Diluted)
23.48
N/A
66.95
+185%
58.44
-13%
47.83
-18%
47.53
-1%
-5.99
N/A
-3
+50%
20.5
N/A
55.25
+170%
70.85
+28%
71.06
+0%
32.66
-54%
-4.22
N/A
-18.8
-345%
-21.52
-14%
1.16
N/A
28.65
+2 370%
37.41
+31%
45.66
+22%
45.83
+0%
46.19
+1%
41.88
-9%
48.92
+17%
65.16
+33%
20.2
-69%
13.98
-31%
2.71
-81%
-36.5
N/A
-3.82
+90%
-22.52
-490%
-11.6
+48%
25.83
N/A
33.52
+30%
65.47
+95%
63.88
-2%
67.33
+5%
111.89
+66%
114.93
+3%
121.12
+5%
179.36
+48%
135.22
-25%

See Also

Discover More