Dr Reddy's Laboratories Ltd
NSE:DRREDDY

Watchlist Manager
Dr Reddy's Laboratories Ltd Logo
Dr Reddy's Laboratories Ltd
NSE:DRREDDY
Watchlist
Price: 1 214.45 INR 1.82% Market Closed
Market Cap: 1T INR
Have any thoughts about
Dr Reddy's Laboratories Ltd?
Write Note

Relative Value

The Relative Value of one DRREDDY stock under the Base Case scenario is 547.83 INR. Compared to the current market price of 1 214.45 INR, Dr Reddy's Laboratories Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRREDDY Relative Value
Base Case
547.83 INR
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
31
Median 3Y
0.7
Median 5Y
0.7
Industry
2.5
Forward
3.2
vs History
17
vs Industry
23
Median 3Y
6
Median 5Y
6.1
Industry
21.9
Forward
17.3
vs History
11
vs Industry
18
Median 3Y
7.7
Median 5Y
4.5
Industry
16.5
vs History
15
vs Industry
10
Median 3Y
20.6
Median 5Y
12.3
Industry
23.6
vs History
19
vs Industry
19
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
17
vs Industry
31
Median 3Y
0.7
Median 5Y
0.7
Industry
2.6
Forward
2.9
vs History
19
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
5.2
vs History
14
vs Industry
28
Median 3Y
3
Median 5Y
3
Industry
13.3
Forward
10.5
vs History
14
vs Industry
26
Median 3Y
4
Median 5Y
3.9
Industry
16.6
Forward
13
vs History
11
vs Industry
20
Median 3Y
7.9
Median 5Y
4.2
Industry
15.6
vs History
11
vs Industry
7
Median 3Y
12.6
Median 5Y
6
Industry
19.1
vs History
19
vs Industry
22
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

DRREDDY Competitors Multiples
Dr Reddy's Laboratories Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dr Reddy's Laboratories Ltd
NSE:DRREDDY
1T INR 3.5 18.2 11.7 14.4
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
IN
Dr Reddy's Laboratories Ltd
NSE:DRREDDY
Average P/E: 30.6
18.2
-13%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top