Dodla Dairy Ltd
NSE:DODLA

Watchlist Manager
Dodla Dairy Ltd Logo
Dodla Dairy Ltd
NSE:DODLA
Watchlist
Price: 1 161.2 INR 0.06% Market Closed
Market Cap: 70.1B INR
Have any thoughts about
Dodla Dairy Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DODLA stock under the Base Case scenario is 1 016.05 INR. Compared to the current market price of 1 161.2 INR, Dodla Dairy Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DODLA Intrinsic Value
1 016.05 INR
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dodla Dairy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DODLA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DODLA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Dodla Dairy Ltd

Provide an overview of the primary business activities
of Dodla Dairy Ltd.

What unique competitive advantages
does Dodla Dairy Ltd hold over its rivals?

What risks and challenges
does Dodla Dairy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dodla Dairy Ltd.

Provide P/S
for Dodla Dairy Ltd.

Provide P/E
for Dodla Dairy Ltd.

Provide P/OCF
for Dodla Dairy Ltd.

Provide P/FCFE
for Dodla Dairy Ltd.

Provide P/B
for Dodla Dairy Ltd.

Provide EV/S
for Dodla Dairy Ltd.

Provide EV/GP
for Dodla Dairy Ltd.

Provide EV/EBITDA
for Dodla Dairy Ltd.

Provide EV/EBIT
for Dodla Dairy Ltd.

Provide EV/OCF
for Dodla Dairy Ltd.

Provide EV/FCFF
for Dodla Dairy Ltd.

Provide EV/IC
for Dodla Dairy Ltd.

Show me price targets
for Dodla Dairy Ltd made by professional analysts.

What are the Revenue projections
for Dodla Dairy Ltd?

How accurate were the past Revenue estimates
for Dodla Dairy Ltd?

What are the Net Income projections
for Dodla Dairy Ltd?

How accurate were the past Net Income estimates
for Dodla Dairy Ltd?

What are the EPS projections
for Dodla Dairy Ltd?

How accurate were the past EPS estimates
for Dodla Dairy Ltd?

What are the EBIT projections
for Dodla Dairy Ltd?

How accurate were the past EBIT estimates
for Dodla Dairy Ltd?

Compare the revenue forecasts
for Dodla Dairy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dodla Dairy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dodla Dairy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dodla Dairy Ltd compared to its peers.

Compare the P/E ratios
of Dodla Dairy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dodla Dairy Ltd with its peers.

Analyze the financial leverage
of Dodla Dairy Ltd compared to its main competitors.

Show all profitability ratios
for Dodla Dairy Ltd.

Provide ROE
for Dodla Dairy Ltd.

Provide ROA
for Dodla Dairy Ltd.

Provide ROIC
for Dodla Dairy Ltd.

Provide ROCE
for Dodla Dairy Ltd.

Provide Gross Margin
for Dodla Dairy Ltd.

Provide Operating Margin
for Dodla Dairy Ltd.

Provide Net Margin
for Dodla Dairy Ltd.

Provide FCF Margin
for Dodla Dairy Ltd.

Show all solvency ratios
for Dodla Dairy Ltd.

Provide D/E Ratio
for Dodla Dairy Ltd.

Provide D/A Ratio
for Dodla Dairy Ltd.

Provide Interest Coverage Ratio
for Dodla Dairy Ltd.

Provide Altman Z-Score Ratio
for Dodla Dairy Ltd.

Provide Quick Ratio
for Dodla Dairy Ltd.

Provide Current Ratio
for Dodla Dairy Ltd.

Provide Cash Ratio
for Dodla Dairy Ltd.

What is the historical Revenue growth
over the last 5 years for Dodla Dairy Ltd?

What is the historical Net Income growth
over the last 5 years for Dodla Dairy Ltd?

What is the current Free Cash Flow
of Dodla Dairy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dodla Dairy Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dodla Dairy Ltd

Current Assets 8.9B
Cash & Short-Term Investments 6.2B
Receivables 195.5m
Other Current Assets 2.5B
Non-Current Assets 7.7B
Long-Term Investments 289.8m
PP&E 6.8B
Intangibles 564.7m
Other Non-Current Assets 76m
Current Liabilities 2.9B
Accounts Payable 1.5B
Short-Term Debt 37.5m
Other Current Liabilities 1.3B
Non-Current Liabilities 777.1m
Long-Term Debt 384.6m
Other Non-Current Liabilities 392.5m
Efficiency

Earnings Waterfall
Dodla Dairy Ltd

Revenue
34.4B INR
Cost of Revenue
-24.8B INR
Gross Profit
9.6B INR
Operating Expenses
-6.7B INR
Operating Income
2.9B INR
Other Expenses
-706m INR
Net Income
2.2B INR

Free Cash Flow Analysis
Dodla Dairy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DODLA Profitability Score
Profitability Due Diligence

Dodla Dairy Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Gross Profit
Positive Revenue Growth Forecast
57/100
Profitability
Score

Dodla Dairy Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

DODLA Solvency Score
Solvency Due Diligence

Dodla Dairy Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Dodla Dairy Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DODLA Price Targets Summary
Dodla Dairy Ltd

Wall Street analysts forecast DODLA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DODLA is 1 394.34 INR with a low forecast of 1 333.2 INR and a high forecast of 1 470 INR.

Lowest
Price Target
1 333.2 INR
15% Upside
Average
Price Target
1 394.34 INR
20% Upside
Highest
Price Target
1 470 INR
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DODLA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DODLA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dodla Dairy Ltd Logo
Dodla Dairy Ltd

Country

India

Industry

Food Products

Market Cap

70.1B INR

Dividend Yield

0.26%

Description

Dodla Dairy Ltd. engages in procurement of milk and milk products. The company is headquartered in Hyderabad, Telangana and currently employs 2,644 full-time employees. The company went IPO on 2021-06-28. The firm offers a range of milk products, such as milk, butter milk, curd, ice cream, butter, ghee, paneer, flavoured milk, sweets and doodh peda. The company offers different types of milk in pouches, such as Full Cream Milk, Toned Milk, Standardised Milk, Double Toned Milk and UHT Milk. Its ghee is extracted from cow and buffalo milk and are sold in jars, pouches, sachet, and tin. Its sterilized flavored milk is available in seven flavors, such as badam, strawberry, pista, vanilla, elaichi, chocolate and pineapple. The company also manufactures milk-based sweets, such as gulab jamun, basundhi and junnu. The company has approximately 94 milk chilling centers. Its products are sold under the Dodla Dairy brand name in India. The firm has approximately 13 milk processing plants across the states of Andhra Pradesh, Telangana, Karnataka and Tamil Nadu.

Contact

TELANGANA
Hyderabad
8-2-293/82/A/270-Q, Road No 10-C, Jubilee hills
+9140245467777
www.dodladairy.com

IPO

2021-06-28

Employees

2 644

Officers

Chief Executive Officer
Mr. Busireddy Venkat Krishna Reddy
Chief Financial Officer
Mr. Murali Mohan Raju Reddycherla
Head of HR & Legal and Whole-Time Director
Mr. Ambavaram Madhusudhana Reddy
Company Secretary & Compliance Officer
Mr. Surya Prakash Mungelkar
MD & Executive Director
Mr. Dodla Sunil Reddy
Head of Sales & Marketing
Mr. Rakesh Ramnani
Show More
Head of Procurement
Mr. Suresh Subramanian
Head of Kenya Operations
Mr. . Anand
Head Operations of Uganda & Kenya
Mr. Sri Hari Reddy
Head of Materials
Mr. V.C.S. Reddy
Show Less

See Also

Discover More
What is the Intrinsic Value of one DODLA stock?

The intrinsic value of one DODLA stock under the Base Case scenario is 1 016.05 INR.

Is DODLA stock undervalued or overvalued?

Compared to the current market price of 1 161.2 INR, Dodla Dairy Ltd is Overvalued by 12%.

Back to Top