Dodla Dairy Ltd
NSE:DODLA

Watchlist Manager
Dodla Dairy Ltd Logo
Dodla Dairy Ltd
NSE:DODLA
Watchlist
Price: 1 220.4 INR 2.89% Market Closed
Market Cap: 73.6B INR
Have any thoughts about
Dodla Dairy Ltd?
Write Note

Income Statement

Earnings Waterfall
Dodla Dairy Ltd

Revenue
34.4B INR
Cost of Revenue
-24.8B INR
Gross Profit
9.6B INR
Operating Expenses
-6.7B INR
Operating Income
2.9B INR
Other Expenses
-706m INR
Net Income
2.2B INR

Income Statement
Dodla Dairy Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
24 561
N/A
21 061
-14%
21 841
+4%
22 434
+3%
24 483
+9%
25 772
+5%
26 775
+4%
28 120
+5%
29 185
+4%
29 909
+2%
30 623
+2%
31 255
+2%
32 136
+3%
34 435
+7%
Gross Profit
Cost of Revenue
(17 731)
(15 281)
(15 969)
(16 913)
(18 095)
(19 260)
(20 106)
(22 199)
(22 190)
(22 638)
(22 819)
(23 747)
(22 999)
(24 816)
Gross Profit
6 829
N/A
5 780
-15%
5 872
+2%
5 521
-6%
6 388
+16%
6 512
+2%
6 669
+2%
5 922
-11%
6 995
+18%
7 271
+4%
7 804
+7%
7 508
-4%
9 137
+22%
9 619
+5%
Operating Income
Operating Expenses
(4 518)
(4 094)
(4 374)
(3 921)
(4 881)
(5 060)
(5 227)
(4 584)
(5 556)
(5 735)
(5 997)
(5 314)
(6 511)
(6 747)
Selling, General & Administrative
(3 142)
(2 083)
(1 589)
(3 339)
(1 824)
(1 864)
(1 925)
(3 895)
(1 257)
(1 302)
(1 322)
(4 526)
(1 411)
(1 469)
Depreciation & Amortization
(636)
(513)
(517)
(524)
(545)
(570)
(597)
(612)
(627)
(643)
(665)
(701)
(718)
(733)
Other Operating Expenses
(739)
(1 498)
(2 269)
(59)
(2 512)
(2 625)
(2 706)
(76)
(3 672)
(3 790)
(4 010)
(87)
(4 384)
(4 547)
Operating Income
2 312
N/A
1 686
-27%
1 498
-11%
1 600
+7%
1 507
-6%
1 453
-4%
1 442
-1%
1 338
-7%
1 439
+8%
1 536
+7%
1 807
+18%
2 194
+21%
2 626
+20%
2 872
+9%
Pre-Tax Income
Interest Income Expense
(112)
(93)
(77)
56
2
40
40
138
(13)
(14)
(20)
202
87
82
Non-Reccuring Items
0
0
0
2
0
0
0
6
0
0
0
1
0
0
Gain/Loss on Disposition of Assets
0
0
0
(2)
0
0
0
(1)
0
0
0
(7)
0
0
Total Other Income
42
68
98
(0)
109
135
163
38
258
267
259
46
146
174
Pre-Tax Income
2 241
N/A
1 661
-26%
1 519
-9%
1 656
+9%
1 618
-2%
1 628
+1%
1 646
+1%
1 518
-8%
1 684
+11%
1 789
+6%
2 046
+14%
2 438
+19%
2 859
+17%
3 129
+9%
Net Income
Tax Provision
(621)
(495)
(500)
(327)
(402)
(311)
(243)
(296)
(360)
(425)
(622)
(771)
(891)
(963)
Income from Continuing Operations
1 620
1 167
1 019
1 328
1 217
1 317
1 402
1 223
1 323
1 365
1 424
1 667
1 968
2 166
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 620
N/A
1 167
-28%
1 019
-13%
1 328
+30%
1 217
-8%
1 317
+8%
1 402
+6%
1 223
-13%
1 323
+8%
1 365
+3%
1 424
+4%
1 667
+17%
1 968
+18%
2 166
+10%
EPS (Diluted)
27.24
N/A
19.44
-29%
16.99
-13%
22.24
+31%
20.29
-9%
21.97
+8%
23.39
+6%
20.39
-13%
22.25
+9%
22.72
+2%
23.7
+4%
27.75
+17%
32.71
+18%
36.02
+10%

See Also

Discover More