Avenue Supermarts Ltd
NSE:DMART

Watchlist Manager
Avenue Supermarts Ltd Logo
Avenue Supermarts Ltd
NSE:DMART
Watchlist
Price: 3 686.25 INR -3.34% Market Closed
Market Cap: 2.4T INR
Have any thoughts about
Avenue Supermarts Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one DMART stock under the Base Case scenario is 2 677.11 INR. Compared to the current market price of 3 686.25 INR, Avenue Supermarts Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMART Relative Value
Base Case
2 677.11 INR
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
95
vs Industry
4
Median 3Y
5.7
Median 5Y
6.1
Industry
0.6
Forward
3.9
More Details
89.3
P/E
P/E
Price to Earnings
89.3
vs History
95
vs Industry
2
Median 3Y
111.3
Median 5Y
118.7
Industry
16.9
Forward
75
More Details
83.5
P/OCF
P/OCF
Price to OCF
83.5
vs History
92
vs Industry
1
Median 3Y
112.2
Median 5Y
116.8
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
-451.8
Median 5Y
-239.8
Industry
15.7
More Details
12.8
P/B
P/B
Price to Book Value
12.8
vs History
87
vs Industry
2
Median 3Y
15.7
Median 5Y
16
Industry
1.6
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
95
vs Industry
4
Median 3Y
5.7
Median 5Y
6.1
Industry
0.7
Forward
3.9
More Details
29
EV/GP
EV/GP
Enterprise Value to Gross Profit
29
vs History
95
vs Industry
1
Median 3Y
39.1
Median 5Y
41.7
Industry
2.3
More Details
54.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
54.4
vs History
93
vs Industry
2
Median 3Y
68.7
Median 5Y
73.7
Industry
8.6
Forward
47.7
More Details
66.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
66.7
vs History
93
vs Industry
2
Median 3Y
83.3
Median 5Y
89.3
Industry
12.9
Forward
56.9
More Details
82.9
EV/OCF
EV/OCF
Enterprise Value to OCF
82.9
vs History
90
vs Industry
2
Median 3Y
111.8
Median 5Y
116.6
Industry
9.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
100
Median 3Y
-211.5
Median 5Y
-254.8
Industry
12.9
More Details
12.7
EV/IC
EV/IC
Enterprise Value to IC
12.7
vs History
84
vs Industry
1
Median 3Y
15.7
Median 5Y
15.7
Industry
1.1
More Details

Multiples Across Competitors

DMART Competitors Multiples
Avenue Supermarts Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.4 89.3 54.4 66.7
ZA
Shoprite Holdings Ltd
JSE:SHP
161.3B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
73.9B CAD 0.7 19.9 10.9 16.5
US
Kroger Co
NYSE:KR
42.6B USD 0.3 15.5 7 12.3
CA
Loblaw Companies Ltd
TSX:L
57.1B CAD 0.9 25.6 10.2 17.7
JP
Seven & i Holdings Co Ltd
TSE:3382
6.5T JPY 0.5 32.9 8.6 17.9
ZA
Pick N Pay Stores Ltd
JSE:PIK
32.4B Zac 0 0 0 0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30.8B EUR 0.3 16.8 6.6 15
UK
Tesco PLC
LSE:TSCO
24.7B GBP 0.4 18.8 7.1 11.4
AU
Woolworths Group Ltd
ASX:WOW
37B AUD 0.5 342.4 31 31
CA
George Weston Ltd
TSX:WN
30B CAD 0.5 48.9 6.3 9.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Avenue Supermarts Ltd
NSE:DMART
Average EV/EBITDA: 15.8
54.4
21%
2.6
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
8%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.9
8%
1.4
US
Kroger Co
NYSE:KR
7
10%
0.7
CA
Loblaw Companies Ltd
TSX:L
10.2
5%
2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.6
1%
8.6
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
21%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.6
5%
1.3
UK
Tesco PLC
LSE:TSCO
7.1
4%
1.8
AU
Woolworths Group Ltd
ASX:WOW
31
61%
0.5
CA
George Weston Ltd
TSX:WN
6.3
3%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Avenue Supermarts Ltd
NSE:DMART
Average EV/EBIT: 22
66.7
21%
3.2
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
13%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.5
9%
1.8
US
Kroger Co
NYSE:KR
12.3
16%
0.8
CA
Loblaw Companies Ltd
TSX:L
17.7
11%
1.6
JP
Seven & i Holdings Co Ltd
TSE:3382
17.9
-4%
N/A
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
109%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15
13%
1.2
UK
Tesco PLC
LSE:TSCO
11.4
6%
1.9
AU
Woolworths Group Ltd
ASX:WOW
31
31%
1
CA
George Weston Ltd
TSX:WN
9.9
9%
1.1

See Also

Summary
DMART intrinsic value, competitors valuation, and company profile.
DCF Valuation
DMART stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DMART stock valuation using valuation multiples.
Wall Street Estimates
DMART price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DMART stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.