Avenue Supermarts Ltd
NSE:DMART
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3 613.65
5 391.45
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Avenue Supermarts Ltd
Income Statement
Earnings Waterfall
Avenue Supermarts Ltd
|
Revenue
|
548.1B
INR
|
|
Cost of Revenue
|
-466.1B
INR
|
|
Gross Profit
|
82.1B
INR
|
|
Operating Expenses
|
-46.2B
INR
|
|
Operating Income
|
35.9B
INR
|
|
Other Expenses
|
-9B
INR
|
|
Net Income
|
26.9B
INR
|
Income Statement
Avenue Supermarts Ltd
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
149 429
N/A
|
200 045
+34%
|
212 434
+6%
|
223 414
+5%
|
236 760
+6%
|
248 702
+5%
|
229 388
-8%
|
222 542
-3%
|
229 873
+3%
|
241 431
+5%
|
254 430
+5%
|
279 257
+10%
|
296 015
+6%
|
309 763
+5%
|
358 312
+16%
|
386 806
+8%
|
410 319
+6%
|
428 396
+4%
|
446 669
+4%
|
466 530
+4%
|
486 564
+4%
|
507 888
+4%
|
529 925
+4%
|
548 127
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(126 814)
|
(171 536)
|
(180 141)
|
(189 061)
|
(200 166)
|
(212 912)
|
(195 718)
|
(190 382)
|
(196 450)
|
(207 289)
|
(217 274)
|
(238 168)
|
(252 408)
|
(266 053)
|
(302 912)
|
(326 955)
|
(347 502)
|
(366 986)
|
(380 496)
|
(397 922)
|
(414 932)
|
(436 511)
|
(450 871)
|
(466 050)
|
|
| Gross Profit |
22 615
N/A
|
28 509
+26%
|
32 292
+13%
|
34 352
+6%
|
36 594
+7%
|
35 790
-2%
|
33 671
-6%
|
32 161
-4%
|
33 423
+4%
|
34 142
+2%
|
37 156
+9%
|
41 090
+11%
|
43 607
+6%
|
43 710
+0%
|
55 400
+27%
|
59 851
+8%
|
62 817
+5%
|
61 410
-2%
|
66 173
+8%
|
68 608
+4%
|
71 632
+4%
|
71 377
0%
|
79 054
+11%
|
82 077
+4%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(11 471)
|
(14 253)
|
(16 740)
|
(17 950)
|
(19 117)
|
(18 212)
|
(21 102)
|
(21 560)
|
(22 084)
|
(20 800)
|
(22 869)
|
(23 566)
|
(24 456)
|
(23 627)
|
(27 928)
|
(30 605)
|
(32 980)
|
(31 359)
|
(36 095)
|
(37 525)
|
(39 215)
|
(37 574)
|
(43 751)
|
(46 220)
|
|
| Selling, General & Administrative |
(2 635)
|
(10 085)
|
(3 746)
|
(3 967)
|
(4 220)
|
(11 877)
|
(4 846)
|
(5 053)
|
(5 261)
|
(14 289)
|
(5 543)
|
(5 691)
|
(5 916)
|
(15 984)
|
(6 491)
|
(6 911)
|
(7 216)
|
(21 146)
|
(7 736)
|
(8 098)
|
(8 518)
|
(25 532)
|
(16 192)
|
(16 797)
|
|
| Depreciation & Amortization |
(1 467)
|
(2 120)
|
(2 519)
|
(2 962)
|
(3 357)
|
(3 741)
|
(3 865)
|
(3 953)
|
(4 138)
|
(4 148)
|
(4 268)
|
(4 421)
|
(4 567)
|
(5 014)
|
(5 354)
|
(5 813)
|
(6 211)
|
(6 434)
|
(6 563)
|
(6 687)
|
(6 900)
|
(7 359)
|
(7 613)
|
(7 948)
|
|
| Other Operating Expenses |
(7 371)
|
(2 048)
|
(10 477)
|
(11 022)
|
(11 542)
|
(2 594)
|
(12 391)
|
(12 555)
|
(12 685)
|
(2 363)
|
(13 059)
|
(13 453)
|
(13 972)
|
(2 629)
|
(16 084)
|
(17 880)
|
(19 553)
|
(3 780)
|
(21 796)
|
(22 740)
|
(23 798)
|
(4 683)
|
(19 946)
|
(21 476)
|
|
| Operating Income |
11 144
N/A
|
14 256
+28%
|
15 553
+9%
|
16 403
+5%
|
17 477
+7%
|
17 578
+1%
|
12 569
-28%
|
10 601
-16%
|
11 340
+7%
|
13 342
+18%
|
14 286
+7%
|
17 524
+23%
|
19 152
+9%
|
20 084
+5%
|
27 472
+37%
|
29 247
+6%
|
29 837
+2%
|
30 051
+1%
|
30 078
+0%
|
31 083
+3%
|
32 417
+4%
|
33 803
+4%
|
35 303
+4%
|
35 857
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(352)
|
(71)
|
(554)
|
(642)
|
(668)
|
(177)
|
(598)
|
(501)
|
(438)
|
1 464
|
(437)
|
(468)
|
(494)
|
576
|
(602)
|
(655)
|
(685)
|
557
|
(648)
|
(627)
|
(602)
|
798
|
(298)
|
(305)
|
|
| Gain/Loss on Disposition of Assets |
0
|
10
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
|
| Total Other Income |
351
|
24
|
457
|
401
|
384
|
22
|
997
|
1 438
|
1 830
|
47
|
1 771
|
1 524
|
1 330
|
21
|
1 152
|
1 232
|
1 288
|
11
|
1 389
|
1 403
|
1 417
|
31
|
1 177
|
1 143
|
|
| Pre-Tax Income |
11 142
N/A
|
14 219
+28%
|
15 456
+9%
|
16 162
+5%
|
17 193
+6%
|
17 448
+1%
|
12 968
-26%
|
11 538
-11%
|
12 732
+10%
|
14 835
+17%
|
15 620
+5%
|
18 580
+19%
|
19 988
+8%
|
20 641
+3%
|
28 022
+36%
|
29 824
+6%
|
30 440
+2%
|
30 601
+1%
|
30 819
+1%
|
31 859
+3%
|
33 231
+4%
|
34 613
+4%
|
36 182
+5%
|
36 695
+1%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(4 034)
|
(5 195)
|
(5 651)
|
(5 317)
|
(4 980)
|
(4 438)
|
(2 788)
|
(2 599)
|
(3 164)
|
(3 840)
|
(4 074)
|
(4 841)
|
(5 193)
|
(5 717)
|
(7 623)
|
(6 746)
|
(6 990)
|
(6 818)
|
(6 878)
|
(8 541)
|
(8 905)
|
(9 257)
|
(9 676)
|
(9 828)
|
|
| Income from Continuing Operations |
7 109
|
9 025
|
9 806
|
10 845
|
12 213
|
13 010
|
10 180
|
8 939
|
9 569
|
10 994
|
11 547
|
13 740
|
14 795
|
14 924
|
20 399
|
23 079
|
23 450
|
23 783
|
23 942
|
23 318
|
24 326
|
25 356
|
26 506
|
26 867
|
|
| Income to Minority Interest |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
6
|
7
|
6
|
|
| Net Income (Common) |
7 110
N/A
|
9 025
+27%
|
9 807
+9%
|
10 847
+11%
|
12 214
+13%
|
13 011
+7%
|
10 181
-22%
|
8 940
-12%
|
9 570
+7%
|
10 995
+15%
|
7 410
-33%
|
9 602
+30%
|
10 657
+11%
|
14 926
+40%
|
20 401
+37%
|
23 081
+13%
|
23 452
+2%
|
23 785
+1%
|
23 943
+1%
|
23 321
-3%
|
24 331
+4%
|
25 362
+4%
|
26 512
+5%
|
26 873
+1%
|
|
| EPS (Diluted) |
11.23
N/A
|
14.26
+27%
|
15.5
+9%
|
17.19
+11%
|
19.34
+13%
|
20.55
+6%
|
15.49
-25%
|
13.69
-12%
|
14.65
+7%
|
16.85
+15%
|
11.34
-33%
|
14.7
+30%
|
16.31
+11%
|
22.86
+40%
|
31.25
+37%
|
35.35
+13%
|
35.92
+2%
|
36.49
+2%
|
36.78
+1%
|
35.79
-3%
|
37.3
+4%
|
38.93
+4%
|
40.73
+5%
|
41.19
+1%
|
|
You don't have any saved screeners yet
