DLF Ltd
NSE:DLF

Watchlist Manager
DLF Ltd Logo
DLF Ltd
NSE:DLF
Watchlist
Price: 803.4 INR 3.81% Market Closed
Market Cap: 2T INR
Have any thoughts about
DLF Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DLF stock under the Base Case scenario is 419.91 INR. Compared to the current market price of 803.4 INR, DLF Ltd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DLF Intrinsic Value
419.91 INR
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DLF Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DLF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DLF?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
DLF Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DLF Ltd

Provide an overview of the primary business activities
of DLF Ltd.

What unique competitive advantages
does DLF Ltd hold over its rivals?

What risks and challenges
does DLF Ltd face in the near future?

Has there been any significant insider trading activity
in DLF Ltd recently?

Summarize the latest earnings call
of DLF Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DLF Ltd.

Provide P/S
for DLF Ltd.

Provide P/E
for DLF Ltd.

Provide P/OCF
for DLF Ltd.

Provide P/FCFE
for DLF Ltd.

Provide P/B
for DLF Ltd.

Provide EV/S
for DLF Ltd.

Provide EV/GP
for DLF Ltd.

Provide EV/EBITDA
for DLF Ltd.

Provide EV/EBIT
for DLF Ltd.

Provide EV/OCF
for DLF Ltd.

Provide EV/FCFF
for DLF Ltd.

Provide EV/IC
for DLF Ltd.

Show me price targets
for DLF Ltd made by professional analysts.

What are the Revenue projections
for DLF Ltd?

How accurate were the past Revenue estimates
for DLF Ltd?

What are the Net Income projections
for DLF Ltd?

How accurate were the past Net Income estimates
for DLF Ltd?

What are the EPS projections
for DLF Ltd?

How accurate were the past EPS estimates
for DLF Ltd?

What are the EBIT projections
for DLF Ltd?

How accurate were the past EBIT estimates
for DLF Ltd?

Compare the revenue forecasts
for DLF Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DLF Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DLF Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of DLF Ltd compared to its peers.

Compare the P/E ratios
of DLF Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing DLF Ltd with its peers.

Analyze the financial leverage
of DLF Ltd compared to its main competitors.

Show all profitability ratios
for DLF Ltd.

Provide ROE
for DLF Ltd.

Provide ROA
for DLF Ltd.

Provide ROIC
for DLF Ltd.

Provide ROCE
for DLF Ltd.

Provide Gross Margin
for DLF Ltd.

Provide Operating Margin
for DLF Ltd.

Provide Net Margin
for DLF Ltd.

Provide FCF Margin
for DLF Ltd.

Show all solvency ratios
for DLF Ltd.

Provide D/E Ratio
for DLF Ltd.

Provide D/A Ratio
for DLF Ltd.

Provide Interest Coverage Ratio
for DLF Ltd.

Provide Altman Z-Score Ratio
for DLF Ltd.

Provide Quick Ratio
for DLF Ltd.

Provide Current Ratio
for DLF Ltd.

Provide Cash Ratio
for DLF Ltd.

What is the historical Revenue growth
over the last 5 years for DLF Ltd?

What is the historical Net Income growth
over the last 5 years for DLF Ltd?

What is the current Free Cash Flow
of DLF Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for DLF Ltd.

Business Breakdown

DLF Ltd., established in 1946, stands as one of India's largest and most respected real estate developers. Its journey began with the vision of transforming India's urban landscape, and over the decades, DLF has evolved into a diversified powerhouse. The company has a robust portfolio that spans residential, commercial, and retail segments, making it a significant player in the vibrant Indian property market. With a commitment to quality and innovation, DLF has developed iconic projects across major metropolitan areas, establishing a reputation for creating not just buildings, but thriving communities. Investors looking to tap into India's economic growth story will find DLF to be a compelli...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DLF Ltd

Current Assets 320.2B
Cash & Short-Term Investments 58.2B
Receivables 41.6B
Other Current Assets 220.4B
Non-Current Assets 282.4B
Long-Term Investments 217.9B
PP&E 8.4B
Intangibles 10.8B
Other Non-Current Assets 45.3B
Current Liabilities 141.4B
Accounts Payable 17.9B
Accrued Liabilities 479.9m
Short-Term Debt 20.9B
Other Current Liabilities 102.1B
Non-Current Liabilities 66.9B
Long-Term Debt 26.7B
Other Non-Current Liabilities 40.3B
Efficiency

Earnings Waterfall
DLF Ltd

Revenue
69.9B INR
Cost of Revenue
-32.7B INR
Gross Profit
37.3B INR
Operating Expenses
-18.8B INR
Operating Income
18.5B INR
Other Expenses
17.6B INR
Net Income
36B INR

Free Cash Flow Analysis
DLF Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

DLF Limited showcased a steady trajectory with INR 7,000 crores in presales for the first half, although quarterly sales dipped to INR 690 crores due to delayed approvals. Free cash flow hit INR 2,000 crores, with a strong PAT of INR 781 crores, boosted by a one-time tax liability reversal. The rental segment is expected to yield INR 5,300 crores in FY '25, rising to INR 6,800 crores by FY '26. Upcoming projects, including Dahlias, show promising margins above 70%, while overall project margins target late 40s. DLF remains committed to its NCR focus while exploring new markets.

What is Earnings Call?
Fundamental Scores

DLF Profitability Score
Profitability Due Diligence

DLF Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Net Income
Positive Operating Income
62/100
Profitability
Score

DLF Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

DLF Solvency Score
Solvency Due Diligence

DLF Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

DLF Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DLF Price Targets Summary
DLF Ltd

Wall Street analysts forecast DLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DLF is 967.16 INR with a low forecast of 757.5 INR and a high forecast of 1 135.05 INR.

Lowest
Price Target
757.5 INR
6% Downside
Average
Price Target
967.16 INR
20% Upside
Highest
Price Target
1 135.05 INR
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DLF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DLF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DLF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

DLF Ltd Logo
DLF Ltd

Country

India

Industry

Real Estate

Market Cap

2T INR

Dividend Yield

0.62%

Description

DLF Ltd. engages in the real estate development and related activities. The company is headquartered in Gurgaon, Haryana and currently employs 2,065 full-time employees. The company went IPO on 2007-07-05. The operations of the Company include all aspects of real estate development, from the identification and acquisition of land, to planning, execution, construction and marketing of projects. The company is also engaged in the business of leasing, generation of power, provision of maintenance services, hospitality and recreational activities. Its homes portfolio ranges from luxury residential complexes to smart townships. Its offices portfolio is an integrated mix of office spaces with food and beverage and leisure amenities. The company has developed approximately 27.96 million square meter residential area and 4.2 million square feet retail space. The firm's subsidiaries include Aaralyn Builders & Developers Private Limited, Abheek Real Estate Private Limited, Abhigyan Builders & Developers Private Limited and Americus Real Estate Private Limited, among others.

Contact

HARYANA
Gurgaon
DLF Gateway Tower, R Block,, DLF City Phase III
+911244568900
www.dlf.in

IPO

2007-07-05

Employees

2 065

Officers

Executive Chairman of the Board
Mr. Rajiv Singh
MD, CEO & Whole Time Director
Mr. Devinder Singh
MD, CEO, CFO & Whole-Time Director
Mr. Ashok Kumar Tyagi
Company Secretary & Compliance Officer
Mr. Ram Prakash Punjani
Executive Vice President of Financial Planning & Analysis
Mr. Puneet Rakheja
Group Executive Director, CEO of ROI (Business Head Office) & CEO (Metros)
Mr. Vishal Gaurishankar Damani
Show More
Executive Director - BU Head Office
Mr. Mukund Raj Ramchander Rao Kulkarni
Chief Executive Officer of Hospitality
Mr. Rajesh Jhingon
Senior VP & Chief Compliance Officer
Mr. Jogesh Sikka
Senior Executive Director, COO & Business Head - DLF 5
Mr. Anubhav Gupta
Show Less

See Also

Discover More
What is the Intrinsic Value of one DLF stock?

The intrinsic value of one DLF stock under the Base Case scenario is 419.91 INR.

Is DLF stock undervalued or overvalued?

Compared to the current market price of 803.4 INR, DLF Ltd is Overvalued by 48%.

Back to Top