
DLF Ltd
NSE:DLF

Intrinsic Value
The intrinsic value of one
DLF
stock under the Base Case scenario is
374.56
INR.
Compared to the current market price of 669.4 INR,
DLF Ltd
is
Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DLF Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
DLF Ltd
Balance Sheet Decomposition
DLF Ltd
Current Assets | 334.8B |
Cash & Short-Term Investments | 85.1B |
Receivables | 15.9B |
Other Current Assets | 233.8B |
Non-Current Assets | 291B |
Long-Term Investments | 228.4B |
PP&E | 8.2B |
Intangibles | 10.8B |
Other Non-Current Assets | 43.6B |
Free Cash Flow Analysis
DLF Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
DLF Ltd
Revenue
|
70B
INR
|
Cost of Revenue
|
-33.4B
INR
|
Gross Profit
|
36.6B
INR
|
Operating Expenses
|
-19.2B
INR
|
Operating Income
|
17.3B
INR
|
Other Expenses
|
22.7B
INR
|
Net Income
|
40.1B
INR
|
DLF Profitability Score
Profitability Due Diligence
DLF Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
DLF Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
DLF Solvency Score
Solvency Due Diligence
DLF Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
DLF Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DLF Price Targets Summary
DLF Ltd
According to Wall Street analysts, the average 1-year price target for
DLF
is 943.61 INR
with a low forecast of 707 INR and a high forecast of 1 113 INR.
Dividends
Current shareholder yield for DLF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DLF
stock under the Base Case scenario is
374.56
INR.
Compared to the current market price of 669.4 INR,
DLF Ltd
is
Overvalued by 44%.