DLF Ltd
NSE:DLF
Balance Sheet
Balance Sheet Decomposition
DLF Ltd
DLF Ltd
Balance Sheet
DLF Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
98
|
246
|
279
|
424
|
1 950
|
4 155
|
17 952
|
2 861
|
6 659
|
8 814
|
9 495
|
9 615
|
18 439
|
24 414
|
26 517
|
34 126
|
13 523
|
42 654
|
15 952
|
9 932
|
2 762
|
1 653
|
7 675
|
4 138
|
|
| Cash |
98
|
246
|
279
|
424
|
1 950
|
4 155
|
17 952
|
2 861
|
6 659
|
8 814
|
9 495
|
9 615
|
9 644
|
15 698
|
10 058
|
11 063
|
5 931
|
18 792
|
2 329
|
3 254
|
1 642
|
1 525
|
1 084
|
2 390
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 795
|
8 716
|
16 459
|
23 063
|
7 592
|
23 862
|
13 623
|
6 678
|
1 120
|
128
|
6 591
|
1 748
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3 176
|
8 138
|
1 679
|
6 429
|
6 110
|
10 487
|
9 937
|
3 163
|
6 074
|
5 490
|
17 582
|
5 022
|
10 345
|
10 475
|
6 748
|
23 381
|
51 628
|
102 098
|
|
| Total Receivables |
4 763
|
4 509
|
14 612
|
8 871
|
17 217
|
67 315
|
124 849
|
150 513
|
95 044
|
113 825
|
112 668
|
116 117
|
129 603
|
49 979
|
58 710
|
53 964
|
60 462
|
42 555
|
32 799
|
29 597
|
25 365
|
31 357
|
36 692
|
37 230
|
|
| Accounts Receivables |
1 849
|
2 672
|
9 009
|
2 852
|
6 580
|
15 057
|
76 106
|
95 449
|
59 863
|
91 940
|
94 350
|
98 471
|
107 191
|
28 402
|
34 169
|
36 495
|
30 536
|
8 501
|
14 347
|
13 105
|
12 646
|
13 444
|
12 902
|
15 018
|
|
| Other Receivables |
2 914
|
1 837
|
5 603
|
6 019
|
10 637
|
52 258
|
48 743
|
55 064
|
35 181
|
21 885
|
18 318
|
17 646
|
22 412
|
21 577
|
24 541
|
17 469
|
29 926
|
34 054
|
18 452
|
16 492
|
12 719
|
17 913
|
23 790
|
22 212
|
|
| Inventory |
5 543
|
6 269
|
6 566
|
7 049
|
17 873
|
56 799
|
94 544
|
109 282
|
124 806
|
150 388
|
161 756
|
176 455
|
184 886
|
173 639
|
168 342
|
200 988
|
197 529
|
220 086
|
224 862
|
210 866
|
201 070
|
193 612
|
211 541
|
246 215
|
|
| Other Current Assets |
178
|
105
|
36
|
20
|
23
|
74
|
25 479
|
45 429
|
44 869
|
2 980
|
4 564
|
2 647
|
1 363
|
1 443
|
2 464
|
2 432
|
5 451
|
27 523
|
2 346
|
850
|
2 239
|
2 420
|
12 647
|
14 031
|
|
| Total Current Assets |
10 582
|
11 129
|
21 493
|
16 364
|
37 063
|
128 343
|
266 001
|
316 224
|
273 058
|
282 437
|
294 592
|
315 320
|
344 230
|
252 638
|
262 107
|
297 001
|
294 547
|
337 839
|
286 305
|
261 721
|
238 184
|
252 425
|
320 184
|
403 712
|
|
| PP&E Net |
3 453
|
3 150
|
3 951
|
10 210
|
15 585
|
41 837
|
99 925
|
135 660
|
276 479
|
279 352
|
274 928
|
258 069
|
232 991
|
42 833
|
45 306
|
24 215
|
16 862
|
15 615
|
15 847
|
13 060
|
11 902
|
8 918
|
8 418
|
7 985
|
|
| PP&E Gross |
3 453
|
3 150
|
3 951
|
10 210
|
15 585
|
41 837
|
99 925
|
135 660
|
276 479
|
279 352
|
274 928
|
258 069
|
232 991
|
0
|
45 306
|
24 215
|
16 862
|
15 615
|
15 847
|
13 060
|
11 902
|
8 918
|
8 418
|
7 985
|
|
| Accumulated Depreciation |
820
|
1 017
|
1 260
|
1 549
|
1 891
|
2 406
|
3 427
|
5 692
|
13 146
|
19 350
|
25 508
|
31 284
|
29 064
|
0
|
1 934
|
3 383
|
2 776
|
3 966
|
7 171
|
7 730
|
8 413
|
9 225
|
9 985
|
10 831
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
14
|
106
|
346
|
389
|
1 713
|
2 141
|
3 140
|
3 174
|
1 786
|
1 737
|
1 690
|
1 636
|
1 582
|
1 511
|
1 465
|
1 464
|
1 416
|
1 390
|
1 388
|
|
| Goodwill |
515
|
515
|
522
|
522
|
8 489
|
8 935
|
20 931
|
22 651
|
12 680
|
13 840
|
16 248
|
15 621
|
11 968
|
12 058
|
10 179
|
10 110
|
10 092
|
10 092
|
9 443
|
9 443
|
9 443
|
9 443
|
9 443
|
9 443
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 587
|
19 382
|
19 758
|
21 135
|
34 165
|
41 739
|
38 552
|
30 271
|
32 341
|
34 586
|
28 342
|
25 308
|
28 576
|
27 943
|
26 095
|
|
| Long-Term Investments |
77
|
939
|
991
|
400
|
8 300
|
2 107
|
9 102
|
14 025
|
55 052
|
7 395
|
10 241
|
10 386
|
3 858
|
209 598
|
212 799
|
223 842
|
251 987
|
246 697
|
209 587
|
216 636
|
222 643
|
219 662
|
217 928
|
227 762
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
149
|
126
|
1 333
|
0
|
8 852
|
16 363
|
23 974
|
27 668
|
41 991
|
43 437
|
44 459
|
21 168
|
25 060
|
15 019
|
17 430
|
16 091
|
18 839
|
17 318
|
18 371
|
|
| Other Assets |
515
|
515
|
522
|
522
|
8 489
|
8 935
|
20 931
|
22 651
|
12 680
|
13 840
|
16 248
|
15 621
|
11 968
|
12 058
|
10 179
|
10 110
|
10 092
|
10 092
|
9 443
|
9 443
|
9 443
|
9 443
|
9 443
|
9 443
|
|
| Total Assets |
14 627
N/A
|
15 733
+8%
|
26 957
+71%
|
27 496
+2%
|
69 437
+153%
|
181 386
+161%
|
396 191
+118%
|
490 238
+24%
|
617 658
+26%
|
608 177
-2%
|
633 894
+4%
|
646 268
+2%
|
645 024
0%
|
595 070
-8%
|
617 305
+4%
|
639 867
+4%
|
626 562
-2%
|
669 225
+7%
|
572 298
-14%
|
548 097
-4%
|
525 034
-4%
|
539 280
+3%
|
602 624
+12%
|
694 754
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
796
|
1 076
|
1 084
|
963
|
1 251
|
2 678
|
17 046
|
23 249
|
15 249
|
22 636
|
25 807
|
26 981
|
22 810
|
16 240
|
15 142
|
14 073
|
12 175
|
12 772
|
10 563
|
12 345
|
15 287
|
16 437
|
17 878
|
22 610
|
|
| Accrued Liabilities |
44
|
30
|
46
|
27
|
222
|
400
|
445
|
2 877
|
2 370
|
2 386
|
2 282
|
2 311
|
2 204
|
1 465
|
1 325
|
1 173
|
8 553
|
11 736
|
796
|
1 230
|
474
|
325
|
480
|
817
|
|
| Short-Term Debt |
0
|
100
|
1
|
0
|
2
|
2
|
0
|
0
|
0
|
33 445
|
33 987
|
35 357
|
30 040
|
31 895
|
26 936
|
34 080
|
88 080
|
91 637
|
24 394
|
23 449
|
17 025
|
19 799
|
20 913
|
11 305
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 384
|
48 429
|
57 239
|
57 508
|
34 436
|
22 417
|
25 389
|
24 438
|
24 444
|
17 916
|
10 357
|
807
|
832
|
756
|
10 617
|
|
| Other Current Liabilities |
2 667
|
3 457
|
10 804
|
8 354
|
16 994
|
42 992
|
55 349
|
52 118
|
70 152
|
49 443
|
54 878
|
66 610
|
80 007
|
78 518
|
82 875
|
60 662
|
37 612
|
117 943
|
103 344
|
78 386
|
70 230
|
71 878
|
101 339
|
176 653
|
|
| Total Current Liabilities |
3 507
|
4 663
|
11 935
|
9 344
|
18 469
|
46 072
|
72 841
|
78 244
|
87 771
|
131 296
|
165 384
|
188 500
|
192 568
|
162 553
|
148 694
|
135 377
|
170 858
|
258 532
|
157 012
|
125 766
|
103 823
|
109 271
|
141 366
|
222 001
|
|
| Long-Term Debt |
5 307
|
3 737
|
7 109
|
9 676
|
41 320
|
99 327
|
122 027
|
162 931
|
216 742
|
183 076
|
168 242
|
155 415
|
135 793
|
165 805
|
203 285
|
232 553
|
62 389
|
56 144
|
41 088
|
35 051
|
23 987
|
12 709
|
26 670
|
19 106
|
|
| Deferred Income Tax |
895
|
1 349
|
1 195
|
962
|
93
|
347
|
485
|
919
|
2 515
|
0
|
0
|
0
|
0
|
12
|
12
|
324
|
25 102
|
4 397
|
15 859
|
18 628
|
21 416
|
25 743
|
27 902
|
15 148
|
|
| Minority Interest |
85
|
74
|
108
|
43
|
54
|
92
|
3 895
|
6 336
|
6 278
|
5 752
|
4 207
|
4 020
|
2 023
|
1 181
|
1 261
|
1 239
|
488
|
406
|
184
|
203
|
195
|
44
|
8
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
270
|
24
|
24 732
|
23 703
|
23 056
|
22 698
|
22 811
|
23 362
|
24 646
|
14 621
|
13 980
|
13 687
|
15 010
|
11 991
|
14 637
|
12 370
|
12 996
|
|
| Total Liabilities |
9 794
N/A
|
9 823
+0%
|
20 347
+107%
|
20 025
-2%
|
59 936
+199%
|
145 837
+143%
|
199 308
+37%
|
248 700
+25%
|
313 330
+26%
|
344 856
+10%
|
361 535
+5%
|
370 991
+3%
|
353 083
-5%
|
352 361
0%
|
376 614
+7%
|
394 139
+5%
|
273 458
-31%
|
333 459
+22%
|
227 830
-32%
|
194 657
-15%
|
161 411
-17%
|
162 405
+1%
|
208 316
+28%
|
269 252
+29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
35
|
35
|
35
|
35
|
378
|
12 557
|
12 906
|
17 354
|
62 594
|
21 498
|
21 389
|
21 389
|
21 555
|
3 564
|
3 567
|
3 568
|
3 568
|
4 414
|
4 951
|
4 951
|
4 951
|
4 951
|
4 951
|
4 951
|
|
| Retained Earnings |
4 701
|
5 666
|
6 366
|
7 227
|
8 909
|
22 875
|
93 124
|
133 099
|
150 327
|
149 067
|
155 291
|
156 017
|
155 998
|
118 486
|
115 739
|
120 842
|
159 065
|
110 462
|
89 090
|
98 052
|
108 129
|
121 234
|
138 599
|
169 897
|
|
| Additional Paid In Capital |
97
|
209
|
209
|
209
|
214
|
117
|
90 499
|
90 508
|
90 641
|
92 042
|
93 485
|
95 017
|
110 790
|
107 727
|
108 360
|
108 475
|
108 399
|
192 882
|
250 718
|
250 718
|
250 718
|
250 718
|
250 718
|
250 718
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
159
|
190
|
262
|
739
|
1 207
|
0
|
193
|
179
|
210
|
222
|
236
|
291
|
282
|
175
|
27
|
40
|
64
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
354
|
418
|
575
|
453
|
1 455
|
1 647
|
3 598
|
13 123
|
13 204
|
13 053
|
82 294
|
28 243
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4 833
N/A
|
5 910
+22%
|
6 610
+12%
|
7 471
+13%
|
9 501
+27%
|
35 549
+274%
|
196 883
+454%
|
241 538
+23%
|
304 327
+26%
|
263 321
-13%
|
272 359
+3%
|
275 277
+1%
|
291 941
+6%
|
242 708
-17%
|
240 691
-1%
|
245 728
+2%
|
353 104
+44%
|
335 765
-5%
|
344 467
+3%
|
353 439
+3%
|
363 623
+3%
|
376 875
+4%
|
394 308
+5%
|
425 502
+8%
|
|
| Total Liabilities & Equity |
14 627
N/A
|
15 733
+8%
|
26 957
+71%
|
27 496
+2%
|
69 437
+153%
|
181 386
+161%
|
396 191
+118%
|
490 238
+24%
|
617 658
+26%
|
608 177
-2%
|
633 894
+4%
|
646 268
+2%
|
645 024
0%
|
595 070
-8%
|
617 305
+4%
|
639 867
+4%
|
626 562
-2%
|
669 225
+7%
|
572 298
-14%
|
548 097
-4%
|
525 034
-4%
|
539 280
+3%
|
602 624
+12%
|
694 754
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 529
|
1 529
|
1 529
|
1 529
|
1 529
|
1 529
|
1 705
|
1 697
|
1 697
|
1 698
|
1 698
|
1 699
|
1 781
|
1 782
|
1 784
|
1 784
|
1 784
|
2 215
|
2 475
|
2 475
|
2 475
|
2 475
|
2 475
|
2 475
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|