Dixon Technologies (India) Ltd
NSE:DIXON

Watchlist Manager
Dixon Technologies (India) Ltd Logo
Dixon Technologies (India) Ltd
NSE:DIXON
Watchlist
Price: 15 348.7 INR 2.36% Market Closed
Market Cap: 918.4B INR
Have any thoughts about
Dixon Technologies (India) Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DIXON stock under the Base Case scenario is 10 189.99 INR. Compared to the current market price of 15 348.7 INR, Dixon Technologies (India) Ltd is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DIXON Intrinsic Value
10 189.99 INR
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dixon Technologies (India) Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DIXON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DIXON?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dixon Technologies (India) Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dixon Technologies (India) Ltd

Provide an overview of the primary business activities
of Dixon Technologies (India) Ltd.

What unique competitive advantages
does Dixon Technologies (India) Ltd hold over its rivals?

What risks and challenges
does Dixon Technologies (India) Ltd face in the near future?

Has there been any significant insider trading activity
in Dixon Technologies (India) Ltd recently?

Summarize the latest earnings call
of Dixon Technologies (India) Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dixon Technologies (India) Ltd.

Provide P/S
for Dixon Technologies (India) Ltd.

Provide P/E
for Dixon Technologies (India) Ltd.

Provide P/OCF
for Dixon Technologies (India) Ltd.

Provide P/FCFE
for Dixon Technologies (India) Ltd.

Provide P/B
for Dixon Technologies (India) Ltd.

Provide EV/S
for Dixon Technologies (India) Ltd.

Provide EV/GP
for Dixon Technologies (India) Ltd.

Provide EV/EBITDA
for Dixon Technologies (India) Ltd.

Provide EV/EBIT
for Dixon Technologies (India) Ltd.

Provide EV/OCF
for Dixon Technologies (India) Ltd.

Provide EV/FCFF
for Dixon Technologies (India) Ltd.

Provide EV/IC
for Dixon Technologies (India) Ltd.

Show me price targets
for Dixon Technologies (India) Ltd made by professional analysts.

What are the Revenue projections
for Dixon Technologies (India) Ltd?

How accurate were the past Revenue estimates
for Dixon Technologies (India) Ltd?

What are the Net Income projections
for Dixon Technologies (India) Ltd?

How accurate were the past Net Income estimates
for Dixon Technologies (India) Ltd?

What are the EPS projections
for Dixon Technologies (India) Ltd?

How accurate were the past EPS estimates
for Dixon Technologies (India) Ltd?

What are the EBIT projections
for Dixon Technologies (India) Ltd?

How accurate were the past EBIT estimates
for Dixon Technologies (India) Ltd?

Compare the revenue forecasts
for Dixon Technologies (India) Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dixon Technologies (India) Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dixon Technologies (India) Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dixon Technologies (India) Ltd compared to its peers.

Compare the P/E ratios
of Dixon Technologies (India) Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dixon Technologies (India) Ltd with its peers.

Analyze the financial leverage
of Dixon Technologies (India) Ltd compared to its main competitors.

Show all profitability ratios
for Dixon Technologies (India) Ltd.

Provide ROE
for Dixon Technologies (India) Ltd.

Provide ROA
for Dixon Technologies (India) Ltd.

Provide ROIC
for Dixon Technologies (India) Ltd.

Provide ROCE
for Dixon Technologies (India) Ltd.

Provide Gross Margin
for Dixon Technologies (India) Ltd.

Provide Operating Margin
for Dixon Technologies (India) Ltd.

Provide Net Margin
for Dixon Technologies (India) Ltd.

Provide FCF Margin
for Dixon Technologies (India) Ltd.

Show all solvency ratios
for Dixon Technologies (India) Ltd.

Provide D/E Ratio
for Dixon Technologies (India) Ltd.

Provide D/A Ratio
for Dixon Technologies (India) Ltd.

Provide Interest Coverage Ratio
for Dixon Technologies (India) Ltd.

Provide Altman Z-Score Ratio
for Dixon Technologies (India) Ltd.

Provide Quick Ratio
for Dixon Technologies (India) Ltd.

Provide Current Ratio
for Dixon Technologies (India) Ltd.

Provide Cash Ratio
for Dixon Technologies (India) Ltd.

What is the historical Revenue growth
over the last 5 years for Dixon Technologies (India) Ltd?

What is the historical Net Income growth
over the last 5 years for Dixon Technologies (India) Ltd?

What is the current Free Cash Flow
of Dixon Technologies (India) Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dixon Technologies (India) Ltd.

Business Breakdown

Dixon Technologies (India) Ltd. has emerged as a prominent player in India’s electronics manufacturing landscape, effectively marrying innovation with local production to meet the surging demand for consumer electronics. Founded in 1993, Dixon specializes in a diverse range of products including mobile phones, LED televisions, and home appliances, catering primarily to leading brands like Xiaomi and Samsung. The company has strategically positioned itself to capitalize on the expanding Indian market for electronics, driven by increasing disposable incomes and a growing youth population. As the government promotes initiatives like "Make in India," Dixon is not only focusing on scaling its man...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dixon Technologies (India) Ltd

Current Assets 48.4B
Cash & Short-Term Investments 5.3B
Receivables 23.2B
Other Current Assets 19.9B
Non-Current Assets 21.6B
Long-Term Investments 621.8m
PP&E 20B
Intangibles 650.3m
Other Non-Current Assets 284m
Current Liabilities 47.3B
Accounts Payable 40.6B
Other Current Liabilities 6.7B
Non-Current Liabilities 5.6B
Long-Term Debt 4.2B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Dixon Technologies (India) Ltd

Revenue
210B INR
Cost of Revenue
-191B INR
Gross Profit
19B INR
Operating Expenses
-12.7B INR
Operating Income
6.3B INR
Other Expenses
-2B INR
Net Income
4.3B INR

Free Cash Flow Analysis
Dixon Technologies (India) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Dixon Technologies achieved remarkable growth in Q2, with consolidated revenues soaring 133% to INR 11,528 crores and PAT increasing 265% to INR 412 crores. Notably, the mobile business surged 235% year-on-year, driven by strong demand and capacity enhancements. EBITDA rose 110%, underscoring operational efficiency. The company expects revenue from IT hardware to stabilize around INR 4,500 to 5,000 crores annually over the next few years, with a revenue target of INR 48,000 crores under the PLI scheme. Guided by strategic partnerships and a robust order book, Dixon is well-positioned to capitalize on India's growing consumption narrative while maintaining a low debt-to-equity ratio of 0.162.

What is Earnings Call?
Fundamental Scores

DIXON Profitability Score
Profitability Due Diligence

Dixon Technologies (India) Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Exceptional 1-Year Revenue Growth
63/100
Profitability
Score

Dixon Technologies (India) Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

DIXON Solvency Score
Solvency Due Diligence

Dixon Technologies (India) Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Negative Net Debt
70/100
Solvency
Score

Dixon Technologies (India) Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIXON Price Targets Summary
Dixon Technologies (India) Ltd

Wall Street analysts forecast DIXON stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DIXON is 14 283.52 INR with a low forecast of 8 514.3 INR and a high forecast of 19 586.92 INR.

Lowest
Price Target
8 514.3 INR
45% Downside
Average
Price Target
14 283.52 INR
7% Downside
Highest
Price Target
19 586.92 INR
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DIXON?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DIXON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DIXON Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Dixon Technologies (India) Ltd Logo
Dixon Technologies (India) Ltd

Country

India

Industry

Consumer products

Market Cap

917.9B INR

Dividend Yield

0.03%

Description

Dixon Technologies (India) Ltd. engages in the manufacture and sale of electronic products. The company is headquartered in Noida, Uttar Pradesh and currently employs 2,528 full-time employees. The company went IPO on 2017-09-18. The firm provides electronic manufacturing services (EMS) with a diversified portfolio across consumer electronics, home appliances, lighting products, mobile phones & Emergency Medical Services (Ems), reverse logistics, and security systems. Its products and services include LED TVs, AC PCB, Washing Machines LED Bulbs, Battens, Downlighters, Feature & Smart Phones, PCB for Mobile Phones, Medical Electronics, Set-top boxes, Repair Services, CCTV camera and Digital Video Recorders (DVRs). The firm solutions include international and national brands, serving as both Original Equipment Manufacturer (OEM) as well as Original Design Manufacturer (ODM) for various companies.

Contact

UTTAR PRADESH
Noida
B 14 & 15, Noida Phase II, Gautam Buddha Nagar
+911204737200
www.dixoninfo.com

IPO

2017-09-18

Employees

2 528

Officers

Executive Chairman
Mr. Sunil Vachani
MD & Vice Chairman of the Board
Mr. Atul Behari Lall
Chief Financial Officer
Mr. Saurabh Gupta
Chief Legal Counsel, Group Company Secretary & Compliance Officer
Mr. Ashish Kumar
Chief Human Resource Officer
Mr. Sunil Ranjhan
President and COO of Security & Surveillance
Mr. Pankaj Sharma
Show More
President & COO of Home Appliances
Mr. Rajeev Lonial
President and COO of Consumer Electronics & Reverse Logistics
Mr. Abhijit Kotnis
President of Mobile Division
Mr. Kamlesh Kumar Mishra
Chief Executive Officer of Telecommunications
Mr. Sukhvinder Kumar
Show Less

See Also

Discover More
What is the Intrinsic Value of one DIXON stock?

The intrinsic value of one DIXON stock under the Base Case scenario is 10 189.99 INR.

Is DIXON stock undervalued or overvalued?

Compared to the current market price of 15 348.7 INR, Dixon Technologies (India) Ltd is Overvalued by 34%.

Back to Top