Dixon Technologies (India) Ltd
NSE:DIXON

Watchlist Manager
Dixon Technologies (India) Ltd Logo
Dixon Technologies (India) Ltd
NSE:DIXON
Watchlist
Price: 16 219 INR -2.22% Market Closed
Market Cap: 974.3B INR

Relative Value

The Relative Value of one DIXON stock under the Base Case scenario is 18 546.13 INR. Compared to the current market price of 16 219 INR, Dixon Technologies (India) Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIXON Relative Value
Base Case
18 546.13 INR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
19
Median 3Y
2.4
Median 5Y
2.6
Industry
1
Forward
2.4
vs History
34
vs Industry
4
Median 3Y
111.7
Median 5Y
114.8
Industry
16.4
Forward
116.4
vs History
22
vs Industry
3
Median 3Y
78.2
Median 5Y
77.7
Industry
11.5
vs History
11
vs Industry
2
Median 3Y
-214.6
Median 5Y
-232.7
Industry
17.6
vs History
3
vs Industry
0
Median 3Y
25.2
Median 5Y
26.2
Industry
1.5
vs History
34
vs Industry
20
Median 3Y
2.4
Median 5Y
2.6
Industry
1.1
Forward
2.4
vs History
23
vs Industry
5
Median 3Y
26.3
Median 5Y
27.3
Industry
3.7
vs History
20
vs Industry
4
Median 3Y
59.4
Median 5Y
64.4
Industry
9.6
Forward
62.8
vs History
22
vs Industry
5
Median 3Y
76.2
Median 5Y
77.9
Industry
12.5
Forward
77.6
vs History
22
vs Industry
3
Median 3Y
78.3
Median 5Y
77.6
Industry
11.9
vs History
20
vs Industry
1
Median 3Y
64.6
Median 5Y
-176.4
Industry
15.1
vs History
20
vs Industry
1
Median 3Y
16.8
Median 5Y
17.4
Industry
1.2

Multiples Across Competitors

DIXON Competitors Multiples
Dixon Technologies (India) Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dixon Technologies (India) Ltd
NSE:DIXON
970.5B INR 2.9 122.9 79.7 96.6
JP
Sony Group Corp
TSE:6758
21.3T JPY 1.5 18.8 8.6 15.5
CH
Garmin Ltd
NYSE:GRMN
38.3B USD 6.1 27.1 20.2 22.5
JP
Panasonic Holdings Corp
TSE:6752
3.7T JPY 0.4 11.1 4.9 10.2
CN
TCL Technology Group Corp
SZSE:000100
76.6B CNY 0.5 36 221.8 221.8
KR
LG Electronics Inc
KRX:066570
12.9T KRW 0.1 35.1 2.6 5.2
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
45.5B CNY 0.4 82.2 33.5 33.5
CN
Hisense Visual Technology Co Ltd
SSE:600060
30.4B CNY 0.5 13.5 9.2 9.2
JP
Sharp Corp
TSE:6753
545.2B JPY 0.2 -3.5 12.2 196.6
JP
Nikon Corp
TSE:7731
513.4B JPY 0.7 37 8.5 35.5
CN
TCL Electronics Holdings Ltd
HKEX:1070
22.3B HKD 0.2 12.7 3.5 3.5