Dixon Technologies (India) Ltd
NSE:DIXON
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 853.85
18 940.15
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dixon Technologies (India) Ltd
Revenue
|
275.9B
INR
|
Cost of Revenue
|
-252.9B
INR
|
Gross Profit
|
23B
INR
|
Operating Expenses
|
-14.7B
INR
|
Operating Income
|
8.3B
INR
|
Other Expenses
|
-1.1B
INR
|
Net Income
|
7.2B
INR
|
Income Statement
Dixon Technologies (India) Ltd
Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
24 987
N/A
|
27 555
+10%
|
28 827
+5%
|
28 758
0%
|
28 534
-1%
|
27 499
-4%
|
26 099
-5%
|
27 261
+4%
|
29 844
+9%
|
35 386
+19%
|
42 017
+19%
|
44 015
+5%
|
44 001
0%
|
37 701
-14%
|
40 068
+6%
|
51 958
+30%
|
64 482
+24%
|
77 985
+21%
|
89 636
+15%
|
98 540
+10%
|
106 971
+9%
|
116 849
+9%
|
127 479
+9%
|
120 793
-5%
|
121 920
+1%
|
126 084
+3%
|
136 849
+9%
|
160 984
+18%
|
176 909
+10%
|
209 992
+19%
|
275 901
+31%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
(22 953)
|
(24 536)
|
(25 541)
|
(25 423)
|
(26 026)
|
(23 867)
|
(22 461)
|
(23 506)
|
(27 028)
|
(31 182)
|
(37 315)
|
(39 024)
|
(39 964)
|
(32 991)
|
(34 885)
|
(45 959)
|
(59 368)
|
(70 438)
|
(81 523)
|
(89 930)
|
(100 148)
|
(106 454)
|
(116 267)
|
(109 511)
|
(113 043)
|
(113 812)
|
(123 158)
|
(145 685)
|
(164 904)
|
(191 001)
|
(252 915)
|
|
Gross Profit |
2 034
N/A
|
3 018
+48%
|
3 285
+9%
|
3 334
+1%
|
2 508
-25%
|
3 631
+45%
|
3 637
+0%
|
3 754
+3%
|
2 817
-25%
|
4 204
+49%
|
4 702
+12%
|
4 992
+6%
|
4 037
-19%
|
4 711
+17%
|
5 184
+10%
|
5 999
+16%
|
5 114
-15%
|
7 547
+48%
|
8 113
+7%
|
8 611
+6%
|
6 823
-21%
|
10 395
+52%
|
11 211
+8%
|
11 282
+1%
|
8 877
-21%
|
12 272
+38%
|
13 691
+12%
|
15 299
+12%
|
12 006
-22%
|
18 991
+58%
|
22 986
+21%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(1 216)
|
(2 185)
|
(2 408)
|
(2 461)
|
(1 531)
|
(2 630)
|
(2 667)
|
(2 673)
|
(1 681)
|
(2 837)
|
(3 066)
|
(3 270)
|
(2 128)
|
(3 218)
|
(3 456)
|
(3 796)
|
(2 675)
|
(4 866)
|
(5 332)
|
(5 975)
|
(3 859)
|
(7 011)
|
(7 551)
|
(7 548)
|
(4 841)
|
(8 070)
|
(9 024)
|
(10 017)
|
(6 586)
|
(12 681)
|
(14 697)
|
|
Selling, General & Administrative |
(995)
|
(648)
|
(668)
|
(688)
|
(1 244)
|
(755)
|
(768)
|
(766)
|
(1 290)
|
(941)
|
(1 065)
|
(1 144)
|
(1 538)
|
(1 093)
|
(1 137)
|
(1 242)
|
(1 906)
|
(1 535)
|
(1 722)
|
(1 878)
|
(2 645)
|
(2 164)
|
(2 320)
|
(2 424)
|
(3 203)
|
(2 654)
|
(2 904)
|
(3 135)
|
(4 270)
|
(3 842)
|
(4 373)
|
|
Research & Development |
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(107)
|
(111)
|
(125)
|
(140)
|
(152)
|
(170)
|
(181)
|
(200)
|
(217)
|
(247)
|
(279)
|
(318)
|
(365)
|
(382)
|
(409)
|
(424)
|
(437)
|
(495)
|
(602)
|
(771)
|
(840)
|
(930)
|
(1 005)
|
(1 013)
|
(1 146)
|
(1 243)
|
(1 316)
|
(1 433)
|
(1 619)
|
(1 827)
|
(2 122)
|
|
Other Operating Expenses |
(109)
|
(1 428)
|
(1 615)
|
(1 635)
|
(130)
|
(1 706)
|
(1 718)
|
(1 708)
|
(174)
|
(1 650)
|
(1 723)
|
(1 809)
|
(225)
|
(1 745)
|
(1 912)
|
(2 132)
|
(332)
|
(2 837)
|
(3 009)
|
(3 325)
|
(375)
|
(3 918)
|
(4 226)
|
(4 112)
|
(492)
|
(4 173)
|
(4 804)
|
(5 450)
|
(697)
|
(7 012)
|
(8 202)
|
|
Operating Income |
818
N/A
|
834
+2%
|
878
+5%
|
874
0%
|
977
+12%
|
1 002
+3%
|
971
-3%
|
1 081
+11%
|
1 136
+5%
|
1 367
+20%
|
1 636
+20%
|
1 722
+5%
|
1 909
+11%
|
1 492
-22%
|
1 728
+16%
|
2 204
+28%
|
2 439
+11%
|
2 682
+10%
|
2 781
+4%
|
2 636
-5%
|
2 964
+12%
|
3 384
+14%
|
3 660
+8%
|
3 734
+2%
|
4 036
+8%
|
4 202
+4%
|
4 666
+11%
|
5 282
+13%
|
5 420
+3%
|
6 310
+16%
|
8 289
+31%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
(138)
|
(151)
|
(136)
|
(115)
|
(88)
|
(158)
|
(174)
|
(213)
|
(199)
|
(295)
|
(338)
|
(354)
|
(333)
|
(309)
|
(284)
|
(280)
|
(268)
|
(309)
|
(331)
|
(374)
|
(419)
|
(496)
|
(569)
|
(594)
|
(549)
|
(554)
|
(537)
|
(594)
|
(502)
|
(754)
|
1 136
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
|
Total Other Income |
(10)
|
10
|
42
|
60
|
(5)
|
54
|
50
|
29
|
0
|
49
|
59
|
71
|
(5)
|
51
|
23
|
6
|
3
|
18
|
24
|
30
|
3
|
39
|
35
|
56
|
(7)
|
80
|
82
|
77
|
12
|
279
|
214
|
|
Pre-Tax Income |
664
N/A
|
694
+5%
|
784
+13%
|
820
+5%
|
882
+8%
|
899
+2%
|
848
-6%
|
897
+6%
|
938
+5%
|
1 120
+19%
|
1 357
+21%
|
1 440
+6%
|
1 568
+9%
|
1 234
-21%
|
1 468
+19%
|
1 930
+31%
|
2 170
+12%
|
2 390
+10%
|
2 474
+4%
|
2 292
-7%
|
2 547
+11%
|
2 926
+15%
|
3 126
+7%
|
3 196
+2%
|
3 448
+8%
|
3 729
+8%
|
4 212
+13%
|
4 765
+13%
|
4 938
+4%
|
5 835
+18%
|
9 639
+65%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
(188)
|
(205)
|
(244)
|
(252)
|
(273)
|
(272)
|
(263)
|
(288)
|
(305)
|
(378)
|
(349)
|
(345)
|
(363)
|
(248)
|
(390)
|
(499)
|
(572)
|
(627)
|
(607)
|
(578)
|
(644)
|
(750)
|
(805)
|
(820)
|
(897)
|
(960)
|
(1 081)
|
(1 182)
|
(1 189)
|
(1 361)
|
(2 181)
|
|
Income from Continuing Operations |
476
|
489
|
540
|
569
|
609
|
629
|
586
|
609
|
634
|
741
|
1 007
|
1 094
|
1 205
|
985
|
1 079
|
1 432
|
1 598
|
1 764
|
1 866
|
1 714
|
1 903
|
2 176
|
2 321
|
2 376
|
2 551
|
2 768
|
3 131
|
3 583
|
3 749
|
4 474
|
7 458
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
2
|
3
|
4
|
18
|
(44)
|
(50)
|
(72)
|
(148)
|
(306)
|
|
Net Income (Common) |
476
N/A
|
489
+3%
|
540
+10%
|
568
+5%
|
609
+7%
|
628
+3%
|
585
-7%
|
609
+4%
|
634
+4%
|
741
+17%
|
1 007
+36%
|
1 094
+9%
|
1 205
+10%
|
985
-18%
|
1 079
+10%
|
1 432
+33%
|
1 598
+12%
|
1 322
-17%
|
1 424
+8%
|
1 272
-11%
|
1 902
+50%
|
2 177
+14%
|
2 323
+7%
|
2 378
+2%
|
2 555
+7%
|
2 786
+9%
|
3 087
+11%
|
3 532
+14%
|
3 678
+4%
|
4 326
+18%
|
7 151
+65%
|
|
EPS (Diluted) |
8.65
N/A
|
8.89
+3%
|
9.81
+10%
|
9.96
+2%
|
10.87
+9%
|
11.21
+3%
|
10.26
-8%
|
10.68
+4%
|
11.12
+4%
|
12.55
+13%
|
17.06
+36%
|
18.86
+11%
|
21.14
+12%
|
16.98
-20%
|
18.28
+8%
|
24.27
+33%
|
26.87
+11%
|
21.83
-19%
|
23.52
+8%
|
21.19
-10%
|
31.98
+51%
|
36.1
+13%
|
38.73
+7%
|
39.73
+3%
|
42.69
+7%
|
45.67
+7%
|
54.53
+19%
|
59.37
+9%
|
61.27
+3%
|
75.17
+23%
|
124.94
+66%
|