Dixon Technologies (India) Ltd
NSE:DIXON
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 277.85
15 698.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dixon Technologies (India) Ltd
Revenue
|
210B
INR
|
Cost of Revenue
|
-191B
INR
|
Gross Profit
|
19B
INR
|
Operating Expenses
|
-12.7B
INR
|
Operating Income
|
6.3B
INR
|
Other Expenses
|
-2B
INR
|
Net Income
|
4.3B
INR
|
Income Statement
Dixon Technologies (India) Ltd
Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
24 987
N/A
|
27 555
+10%
|
28 827
+5%
|
28 758
0%
|
28 534
-1%
|
27 499
-4%
|
26 099
-5%
|
27 261
+4%
|
29 844
+9%
|
35 386
+19%
|
42 017
+19%
|
44 015
+5%
|
44 001
0%
|
37 701
-14%
|
40 068
+6%
|
51 958
+30%
|
64 482
+24%
|
77 985
+21%
|
89 636
+15%
|
98 540
+10%
|
106 971
+9%
|
116 849
+9%
|
127 479
+9%
|
120 793
-5%
|
121 920
+1%
|
126 084
+3%
|
136 849
+9%
|
160 984
+18%
|
176 909
+10%
|
209 992
+19%
|
|
Gross Profit | |||||||||||||||||||||||||||||||
Cost of Revenue |
(22 953)
|
(24 536)
|
(25 541)
|
(25 423)
|
(26 026)
|
(23 867)
|
(22 461)
|
(23 506)
|
(27 028)
|
(31 182)
|
(37 315)
|
(39 024)
|
(39 964)
|
(32 991)
|
(34 885)
|
(45 959)
|
(59 368)
|
(70 438)
|
(81 523)
|
(89 930)
|
(100 148)
|
(106 454)
|
(116 267)
|
(109 511)
|
(113 043)
|
(113 812)
|
(123 158)
|
(145 685)
|
(160 390)
|
(191 001)
|
|
Gross Profit |
2 034
N/A
|
3 018
+48%
|
3 285
+9%
|
3 334
+1%
|
2 508
-25%
|
3 631
+45%
|
3 637
+0%
|
3 754
+3%
|
2 817
-25%
|
4 204
+49%
|
4 702
+12%
|
4 992
+6%
|
4 037
-19%
|
4 711
+17%
|
5 184
+10%
|
5 999
+16%
|
5 114
-15%
|
7 547
+48%
|
8 113
+7%
|
8 611
+6%
|
6 823
-21%
|
10 395
+52%
|
11 211
+8%
|
11 282
+1%
|
8 877
-21%
|
12 272
+38%
|
13 691
+12%
|
15 299
+12%
|
16 520
+8%
|
18 991
+15%
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(1 216)
|
(2 185)
|
(2 408)
|
(2 461)
|
(1 531)
|
(2 630)
|
(2 667)
|
(2 673)
|
(1 681)
|
(2 837)
|
(3 066)
|
(3 270)
|
(2 128)
|
(3 218)
|
(3 456)
|
(3 796)
|
(2 675)
|
(4 866)
|
(5 332)
|
(5 975)
|
(3 859)
|
(7 011)
|
(7 551)
|
(7 548)
|
(4 841)
|
(8 070)
|
(9 024)
|
(10 017)
|
(11 162)
|
(12 681)
|
|
Selling, General & Administrative |
(995)
|
(648)
|
(668)
|
(688)
|
(1 244)
|
(755)
|
(768)
|
(766)
|
(1 290)
|
(941)
|
(1 065)
|
(1 144)
|
(1 538)
|
(1 093)
|
(1 137)
|
(1 242)
|
(1 906)
|
(1 535)
|
(1 722)
|
(1 878)
|
(2 645)
|
(2 164)
|
(2 320)
|
(2 424)
|
(3 203)
|
(2 654)
|
(2 904)
|
(3 135)
|
(3 327)
|
(3 842)
|
|
Research & Development |
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(107)
|
(111)
|
(125)
|
(140)
|
(152)
|
(170)
|
(181)
|
(200)
|
(217)
|
(247)
|
(279)
|
(318)
|
(365)
|
(382)
|
(409)
|
(424)
|
(437)
|
(495)
|
(602)
|
(771)
|
(840)
|
(930)
|
(1 005)
|
(1 013)
|
(1 146)
|
(1 243)
|
(1 316)
|
(1 433)
|
(1 619)
|
(1 827)
|
|
Other Operating Expenses |
(109)
|
(1 428)
|
(1 615)
|
(1 635)
|
(130)
|
(1 706)
|
(1 718)
|
(1 708)
|
(174)
|
(1 650)
|
(1 723)
|
(1 809)
|
(225)
|
(1 745)
|
(1 912)
|
(2 132)
|
(332)
|
(2 837)
|
(3 009)
|
(3 325)
|
(375)
|
(3 918)
|
(4 226)
|
(4 112)
|
(492)
|
(4 173)
|
(4 804)
|
(5 450)
|
(6 217)
|
(7 012)
|
|
Operating Income |
818
N/A
|
834
+2%
|
878
+5%
|
874
0%
|
977
+12%
|
1 002
+3%
|
971
-3%
|
1 081
+11%
|
1 136
+5%
|
1 367
+20%
|
1 636
+20%
|
1 722
+5%
|
1 909
+11%
|
1 492
-22%
|
1 728
+16%
|
2 204
+28%
|
2 439
+11%
|
2 682
+10%
|
2 781
+4%
|
2 636
-5%
|
2 964
+12%
|
3 384
+14%
|
3 660
+8%
|
3 734
+2%
|
4 036
+8%
|
4 202
+4%
|
4 666
+11%
|
5 282
+13%
|
5 358
+1%
|
6 310
+18%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
(138)
|
(151)
|
(136)
|
(115)
|
(88)
|
(158)
|
(174)
|
(213)
|
(199)
|
(295)
|
(338)
|
(354)
|
(333)
|
(309)
|
(284)
|
(280)
|
(268)
|
(309)
|
(331)
|
(374)
|
(419)
|
(496)
|
(569)
|
(594)
|
(549)
|
(554)
|
(537)
|
(594)
|
(645)
|
(754)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(10)
|
10
|
42
|
60
|
(5)
|
54
|
50
|
29
|
0
|
49
|
59
|
71
|
(5)
|
51
|
23
|
6
|
3
|
18
|
24
|
30
|
3
|
39
|
35
|
56
|
(7)
|
80
|
82
|
77
|
226
|
279
|
|
Pre-Tax Income |
664
N/A
|
694
+5%
|
784
+13%
|
820
+5%
|
882
+8%
|
899
+2%
|
848
-6%
|
897
+6%
|
938
+5%
|
1 120
+19%
|
1 357
+21%
|
1 440
+6%
|
1 568
+9%
|
1 234
-21%
|
1 468
+19%
|
1 930
+31%
|
2 170
+12%
|
2 390
+10%
|
2 474
+4%
|
2 292
-7%
|
2 547
+11%
|
2 926
+15%
|
3 126
+7%
|
3 196
+2%
|
3 448
+8%
|
3 729
+8%
|
4 212
+13%
|
4 765
+13%
|
4 938
+4%
|
5 835
+18%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
(188)
|
(205)
|
(244)
|
(252)
|
(273)
|
(272)
|
(263)
|
(288)
|
(305)
|
(378)
|
(349)
|
(345)
|
(363)
|
(248)
|
(390)
|
(499)
|
(572)
|
(627)
|
(607)
|
(578)
|
(644)
|
(750)
|
(805)
|
(820)
|
(897)
|
(960)
|
(1 081)
|
(1 182)
|
(1 189)
|
(1 361)
|
|
Income from Continuing Operations |
476
|
489
|
540
|
569
|
609
|
629
|
586
|
609
|
634
|
741
|
1 007
|
1 094
|
1 205
|
985
|
1 079
|
1 432
|
1 598
|
1 764
|
1 866
|
1 714
|
1 903
|
2 176
|
2 321
|
2 376
|
2 551
|
2 768
|
3 131
|
3 583
|
3 749
|
4 474
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
2
|
3
|
4
|
18
|
(44)
|
(50)
|
(72)
|
(148)
|
|
Net Income (Common) |
476
N/A
|
489
+3%
|
540
+10%
|
568
+5%
|
609
+7%
|
628
+3%
|
585
-7%
|
609
+4%
|
634
+4%
|
741
+17%
|
1 007
+36%
|
1 094
+9%
|
1 205
+10%
|
985
-18%
|
1 079
+10%
|
1 432
+33%
|
1 598
+12%
|
1 322
-17%
|
1 424
+8%
|
1 272
-11%
|
1 902
+50%
|
2 177
+14%
|
2 323
+7%
|
2 378
+2%
|
2 555
+7%
|
2 786
+9%
|
3 087
+11%
|
3 532
+14%
|
3 678
+4%
|
4 326
+18%
|
|
EPS (Diluted) |
8.65
N/A
|
8.89
+3%
|
9.81
+10%
|
9.96
+2%
|
10.87
+9%
|
11.21
+3%
|
10.26
-8%
|
10.68
+4%
|
11.12
+4%
|
12.55
+13%
|
17.06
+36%
|
18.86
+11%
|
21.14
+12%
|
16.98
-20%
|
18.28
+8%
|
24.27
+33%
|
26.87
+11%
|
21.83
-19%
|
23.52
+8%
|
21.19
-10%
|
31.98
+51%
|
36.1
+13%
|
38.73
+7%
|
39.73
+3%
|
42.69
+7%
|
45.67
+7%
|
54.53
+19%
|
59.37
+9%
|
62.46
+5%
|
75.17
+20%
|