Dixon Technologies (India) Ltd
NSE:DIXON

Watchlist Manager
Dixon Technologies (India) Ltd Logo
Dixon Technologies (India) Ltd
NSE:DIXON
Watchlist
Price: 17 972.3 INR -0.37% Market Closed
Market Cap: 1.1T INR
Have any thoughts about
Dixon Technologies (India) Ltd?
Write Note

Income Statement

Earnings Waterfall
Dixon Technologies (India) Ltd

Revenue
275.9B INR
Cost of Revenue
-252.9B INR
Gross Profit
23B INR
Operating Expenses
-14.7B INR
Operating Income
8.3B INR
Other Expenses
-1.1B INR
Net Income
7.2B INR

Income Statement
Dixon Technologies (India) Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
24 987
N/A
27 555
+10%
28 827
+5%
28 758
0%
28 534
-1%
27 499
-4%
26 099
-5%
27 261
+4%
29 844
+9%
35 386
+19%
42 017
+19%
44 015
+5%
44 001
0%
37 701
-14%
40 068
+6%
51 958
+30%
64 482
+24%
77 985
+21%
89 636
+15%
98 540
+10%
106 971
+9%
116 849
+9%
127 479
+9%
120 793
-5%
121 920
+1%
126 084
+3%
136 849
+9%
160 984
+18%
176 909
+10%
209 992
+19%
275 901
+31%
Gross Profit
Cost of Revenue
(22 953)
(24 536)
(25 541)
(25 423)
(26 026)
(23 867)
(22 461)
(23 506)
(27 028)
(31 182)
(37 315)
(39 024)
(39 964)
(32 991)
(34 885)
(45 959)
(59 368)
(70 438)
(81 523)
(89 930)
(100 148)
(106 454)
(116 267)
(109 511)
(113 043)
(113 812)
(123 158)
(145 685)
(164 904)
(191 001)
(252 915)
Gross Profit
2 034
N/A
3 018
+48%
3 285
+9%
3 334
+1%
2 508
-25%
3 631
+45%
3 637
+0%
3 754
+3%
2 817
-25%
4 204
+49%
4 702
+12%
4 992
+6%
4 037
-19%
4 711
+17%
5 184
+10%
5 999
+16%
5 114
-15%
7 547
+48%
8 113
+7%
8 611
+6%
6 823
-21%
10 395
+52%
11 211
+8%
11 282
+1%
8 877
-21%
12 272
+38%
13 691
+12%
15 299
+12%
12 006
-22%
18 991
+58%
22 986
+21%
Operating Income
Operating Expenses
(1 216)
(2 185)
(2 408)
(2 461)
(1 531)
(2 630)
(2 667)
(2 673)
(1 681)
(2 837)
(3 066)
(3 270)
(2 128)
(3 218)
(3 456)
(3 796)
(2 675)
(4 866)
(5 332)
(5 975)
(3 859)
(7 011)
(7 551)
(7 548)
(4 841)
(8 070)
(9 024)
(10 017)
(6 586)
(12 681)
(14 697)
Selling, General & Administrative
(995)
(648)
(668)
(688)
(1 244)
(755)
(768)
(766)
(1 290)
(941)
(1 065)
(1 144)
(1 538)
(1 093)
(1 137)
(1 242)
(1 906)
(1 535)
(1 722)
(1 878)
(2 645)
(2 164)
(2 320)
(2 424)
(3 203)
(2 654)
(2 904)
(3 135)
(4 270)
(3 842)
(4 373)
Research & Development
(5)
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(107)
(111)
(125)
(140)
(152)
(170)
(181)
(200)
(217)
(247)
(279)
(318)
(365)
(382)
(409)
(424)
(437)
(495)
(602)
(771)
(840)
(930)
(1 005)
(1 013)
(1 146)
(1 243)
(1 316)
(1 433)
(1 619)
(1 827)
(2 122)
Other Operating Expenses
(109)
(1 428)
(1 615)
(1 635)
(130)
(1 706)
(1 718)
(1 708)
(174)
(1 650)
(1 723)
(1 809)
(225)
(1 745)
(1 912)
(2 132)
(332)
(2 837)
(3 009)
(3 325)
(375)
(3 918)
(4 226)
(4 112)
(492)
(4 173)
(4 804)
(5 450)
(697)
(7 012)
(8 202)
Operating Income
818
N/A
834
+2%
878
+5%
874
0%
977
+12%
1 002
+3%
971
-3%
1 081
+11%
1 136
+5%
1 367
+20%
1 636
+20%
1 722
+5%
1 909
+11%
1 492
-22%
1 728
+16%
2 204
+28%
2 439
+11%
2 682
+10%
2 781
+4%
2 636
-5%
2 964
+12%
3 384
+14%
3 660
+8%
3 734
+2%
4 036
+8%
4 202
+4%
4 666
+11%
5 282
+13%
5 420
+3%
6 310
+16%
8 289
+31%
Pre-Tax Income
Interest Income Expense
(138)
(151)
(136)
(115)
(88)
(158)
(174)
(213)
(199)
(295)
(338)
(354)
(333)
(309)
(284)
(280)
(268)
(309)
(331)
(374)
(419)
(496)
(569)
(594)
(549)
(554)
(537)
(594)
(502)
(754)
1 136
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71
0
0
Gain/Loss on Disposition of Assets
(6)
0
0
0
(2)
0
0
0
1
0
0
0
(3)
0
0
0
(3)
0
0
0
(1)
0
0
0
(32)
0
0
0
(62)
0
0
Total Other Income
(10)
10
42
60
(5)
54
50
29
0
49
59
71
(5)
51
23
6
3
18
24
30
3
39
35
56
(7)
80
82
77
12
279
214
Pre-Tax Income
664
N/A
694
+5%
784
+13%
820
+5%
882
+8%
899
+2%
848
-6%
897
+6%
938
+5%
1 120
+19%
1 357
+21%
1 440
+6%
1 568
+9%
1 234
-21%
1 468
+19%
1 930
+31%
2 170
+12%
2 390
+10%
2 474
+4%
2 292
-7%
2 547
+11%
2 926
+15%
3 126
+7%
3 196
+2%
3 448
+8%
3 729
+8%
4 212
+13%
4 765
+13%
4 938
+4%
5 835
+18%
9 639
+65%
Net Income
Tax Provision
(188)
(205)
(244)
(252)
(273)
(272)
(263)
(288)
(305)
(378)
(349)
(345)
(363)
(248)
(390)
(499)
(572)
(627)
(607)
(578)
(644)
(750)
(805)
(820)
(897)
(960)
(1 081)
(1 182)
(1 189)
(1 361)
(2 181)
Income from Continuing Operations
476
489
540
569
609
629
586
609
634
741
1 007
1 094
1 205
985
1 079
1 432
1 598
1 764
1 866
1 714
1 903
2 176
2 321
2 376
2 551
2 768
3 131
3 583
3 749
4 474
7 458
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
1
2
3
4
18
(44)
(50)
(72)
(148)
(306)
Net Income (Common)
476
N/A
489
+3%
540
+10%
568
+5%
609
+7%
628
+3%
585
-7%
609
+4%
634
+4%
741
+17%
1 007
+36%
1 094
+9%
1 205
+10%
985
-18%
1 079
+10%
1 432
+33%
1 598
+12%
1 322
-17%
1 424
+8%
1 272
-11%
1 902
+50%
2 177
+14%
2 323
+7%
2 378
+2%
2 555
+7%
2 786
+9%
3 087
+11%
3 532
+14%
3 678
+4%
4 326
+18%
7 151
+65%
EPS (Diluted)
8.65
N/A
8.89
+3%
9.81
+10%
9.96
+2%
10.87
+9%
11.21
+3%
10.26
-8%
10.68
+4%
11.12
+4%
12.55
+13%
17.06
+36%
18.86
+11%
21.14
+12%
16.98
-20%
18.28
+8%
24.27
+33%
26.87
+11%
21.83
-19%
23.52
+8%
21.19
-10%
31.98
+51%
36.1
+13%
38.73
+7%
39.73
+3%
42.69
+7%
45.67
+7%
54.53
+19%
59.37
+9%
61.27
+3%
75.17
+23%
124.94
+66%