Divi's Laboratories Ltd
NSE:DIVISLAB

Watchlist Manager
Divi's Laboratories Ltd Logo
Divi's Laboratories Ltd
NSE:DIVISLAB
Watchlist
Price: 5 998.35 INR 0.36% Market Closed
Market Cap: 1.6T INR
Have any thoughts about
Divi's Laboratories Ltd?
Write Note

Relative Value

The Relative Value of one DIVISLAB stock under the Base Case scenario is 4 608.74 INR. Compared to the current market price of 5 998.35 INR, Divi's Laboratories Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIVISLAB Relative Value
Base Case
4 608.74 INR
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
13
Median 3Y
13.1
Median 5Y
13.1
Industry
4
Forward
17
vs History
0
vs Industry
4
Median 3Y
59.2
Median 5Y
48.5
Industry
32.2
Forward
75.9
vs History
0
vs Industry
3
Median 3Y
62
Median 5Y
52.2
Industry
21.7
vs History
0
vs Industry
0
Median 3Y
117
Median 5Y
85.9
Industry
34.2
vs History
14
vs Industry
7
Median 3Y
8.1
Median 5Y
8.4
Industry
2.6
vs History
0
vs Industry
13
Median 3Y
12.5
Median 5Y
12.5
Industry
3.8
Forward
16.9
vs History
0
vs Industry
13
Median 3Y
21.1
Median 5Y
20.9
Industry
8.3
vs History
0
vs Industry
6
Median 3Y
40.5
Median 5Y
34.8
Industry
18.6
Forward
53.9
vs History
0
vs Industry
5
Median 3Y
44.7
Median 5Y
39
Industry
23.2
Forward
63.1
vs History
0
vs Industry
3
Median 3Y
60.5
Median 5Y
50.7
Industry
20.7
vs History
9
vs Industry
0
Median 3Y
112.1
Median 5Y
100.6
Industry
28.4
vs History
31
vs Industry
6
Median 3Y
9.6
Median 5Y
9.8
Industry
2.3

Multiples Across Competitors

DIVISLAB Competitors Multiples
Divi's Laboratories Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Divi's Laboratories Ltd
NSE:DIVISLAB
1.6T INR 19.5 95.1 68.5 81.8
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 461.9 4 943.2 1 559.9 3 324.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
196.3B USD 4.6 32 20.8 29.8
US
Danaher Corp
NYSE:DHR
170.3B USD 8 43.8 27.4 41.2
KR
Samsung Biologics Co Ltd
KRX:207940
66.5T KRW 15.8 64.6 34.7 49.7
CH
Lonza Group AG
SIX:LONN
37.6B CHF 5.6 65.6 44.4 44.4
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 27.2 21.4 24.7
US
IQVIA Holdings Inc
NYSE:IQV
36.7B USD 2.4 26.1 14.3 21.8
US
Mettler-Toledo International Inc
NYSE:MTD
26.4B USD 7 33.2 23.8 26.6
US
West Pharmaceutical Services Inc
NYSE:WST
23B USD 8 45.9 30.8 38.7
US
Illumina Inc
NASDAQ:ILMN
22.3B USD 5.1 -14.1 31.7 67.8

See Also

Discover More
Back to Top