Divi's Laboratories Ltd
NSE:DIVISLAB

Watchlist Manager
Divi's Laboratories Ltd Logo
Divi's Laboratories Ltd
NSE:DIVISLAB
Watchlist
Price: 5 748.8999 INR -0.58%
Market Cap: 1.5T INR
Have any thoughts about
Divi's Laboratories Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

81.9B
+4%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+14%
5 Years
+60%
7 Years
-
10 Years
-
19.4B
+6%
Operating Income
Growth Rates:
1 Year
+16%
3 Years
-29%
5 Years
+12%
7 Years
-
10 Years
-
16.7B
+5%
Net Income
Growth Rates:
1 Year
+13%
3 Years
-18%
5 Years
+23%
7 Years
-
10 Years
-

Earnings Waterfall
Divi's Laboratories Ltd

Revenue
81.9B INR
Cost of Revenue
-32.9B INR
Gross Profit
48.9B INR
Operating Expenses
-29.5B INR
Operating Income
19.4B INR
Other Expenses
-2.7B INR
Net Income
16.7B INR

Income Statement
Divi's Laboratories Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 842
N/A
11 715
+8%
11 539
-2%
11 957
+4%
11 466
-4%
10 405
-9%
9 750
-6%
9 417
-3%
9 885
+5%
10 204
+3%
11 296
+11%
13 160
+17%
7 215
-45%
6 575
-9%
7 502
+14%
31 149
+315%
9 952
-68%
23 191
+133%
36 791
+59%
49 463
+34%
51 139
+3%
52 356
+2%
52 719
+1%
53 944
+2%
59 621
+11%
62 658
+5%
65 709
+5%
69 694
+6%
71 995
+3%
74 377
+3%
82 295
+11%
89 598
+9%
92 536
+3%
91 206
-1%
83 351
-9%
77 675
-7%
72 910
-6%
73 455
+1%
74 928
+2%
78 450
+5%
81 850
+4%
Gross Profit
Cost of Revenue
(4 824)
(5 015)
(4 813)
(5 062)
(4 983)
(4 566)
(4 127)
(3 777)
(3 979)
(4 439)
(5 134)
(5 893)
(3 099)
(2 587)
(3 068)
(14 449)
(3 689)
(8 611)
(13 349)
(21 604)
(19 087)
(20 102)
(20 835)
(24 739)
(22 960)
(22 786)
(22 581)
(27 508)
(23 264)
(24 049)
(27 099)
(34 892)
(31 370)
(31 568)
(30 648)
(36 888)
(29 298)
(30 652)
(30 546)
(37 590)
(32 940)
Gross Profit
6 018
N/A
6 700
+11%
6 726
+0%
6 895
+3%
6 483
-6%
5 838
-10%
5 622
-4%
5 639
+0%
5 905
+5%
5 765
-2%
6 162
+7%
7 267
+18%
4 116
-43%
3 988
-3%
4 434
+11%
16 701
+277%
6 264
-62%
14 581
+133%
23 443
+61%
27 858
+19%
32 052
+15%
32 254
+1%
31 883
-1%
29 205
-8%
36 659
+26%
39 870
+9%
43 127
+8%
42 186
-2%
48 731
+16%
50 328
+3%
55 197
+10%
54 706
-1%
61 168
+12%
59 640
-2%
52 704
-12%
40 787
-23%
43 612
+7%
42 803
-2%
44 382
+4%
40 860
-8%
48 910
+20%
Operating Income
Operating Expenses
(2 021)
(2 190)
(2 405)
(2 408)
(2 338)
(2 241)
(2 128)
(2 101)
(2 156)
(2 209)
(2 301)
(2 733)
(1 382)
(1 689)
(2 030)
(6 337)
(3 155)
(6 682)
(10 215)
(10 804)
(14 638)
(15 183)
(15 670)
(12 803)
(17 308)
(18 141)
(19 639)
(16 039)
(21 388)
(22 332)
(23 227)
(18 982)
(25 621)
(26 218)
(26 271)
(20 530)
(26 886)
(27 590)
(28 444)
(22 550)
(29 490)
Selling, General & Administrative
(576)
(612)
(647)
(663)
(697)
(704)
(710)
(734)
(729)
(750)
(785)
(976)
(452)
(555)
(608)
(4 752)
(1 239)
(2 615)
(4 009)
(8 816)
(5 593)
(5 723)
(5 894)
(10 618)
(6 641)
(7 067)
(7 838)
(13 060)
(8 627)
(8 935)
(9 045)
(6 777)
(9 718)
(9 799)
(9 742)
(16 544)
(9 916)
(10 255)
(10 546)
(18 110)
(11 230)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(254)
(225)
0
0
0
(299)
0
0
0
(323)
0
0
0
(423)
0
0
0
(9 089)
0
0
0
(554)
0
0
0
(660)
0
Depreciation & Amortization
(378)
(419)
(451)
(478)
(500)
(512)
(522)
(516)
(518)
(520)
(522)
(534)
(166)
(203)
(254)
(1 360)
(416)
(840)
(1 265)
(1 689)
(1 711)
(1 746)
(1 788)
(1 862)
(1 986)
(2 138)
(2 353)
(2 556)
(2 727)
(2 890)
(3 007)
(3 115)
(3 220)
(3 303)
(3 372)
(3 432)
(3 525)
(3 618)
(3 700)
(3 780)
(3 820)
Other Operating Expenses
(1 066)
(1 159)
(1 307)
(1 268)
(1 142)
(1 027)
(896)
(853)
(911)
(940)
(994)
(1 223)
(764)
(931)
(913)
0
(1 500)
(3 227)
(4 941)
0
(7 334)
(7 715)
(7 988)
0
(8 680)
(8 934)
(9 447)
0
(10 035)
(10 508)
(11 176)
0
(12 684)
(13 117)
(13 159)
0
(13 446)
(13 718)
(14 198)
0
(14 440)
Operating Income
3 998
N/A
4 510
+13%
4 321
-4%
4 486
+4%
4 144
-8%
3 597
-13%
3 494
-3%
3 539
+1%
3 750
+6%
3 557
-5%
3 862
+9%
4 535
+17%
2 734
-40%
2 299
-16%
2 405
+5%
10 363
+331%
3 109
-70%
7 900
+154%
13 229
+67%
17 055
+29%
17 415
+2%
17 070
-2%
16 213
-5%
16 402
+1%
19 352
+18%
21 731
+12%
23 489
+8%
26 147
+11%
27 344
+5%
27 997
+2%
31 971
+14%
35 725
+12%
35 546
-1%
33 421
-6%
26 432
-21%
20 258
-23%
16 726
-17%
15 213
-9%
15 938
+5%
18 310
+15%
19 420
+6%
Pre-Tax Income
Interest Income Expense
(88)
(74)
(72)
(72)
(60)
(72)
(74)
(28)
(26)
(1)
11
(27)
(24)
(6)
(9)
421
257
786
336
1 493
(47)
(482)
132
1 800
871
619
478
551
140
225
169
1 092
768
1 148
1 180
3 392
1 630
1 423
1 604
3 360
250
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(71)
0
0
0
(14)
0
0
0
(33)
0
0
0
(60)
0
0
0
(21)
0
0
0
(11)
0
0
0
(40)
0
Total Other Income
15
39
68
68
74
89
86
344
369
386
427
214
10
76
94
7
222
495
839
16
1 328
1 394
1 287
25
849
777
708
22
711
635
633
39
889
1 191
2 168
48
1 739
1 996
1 623
0
3 080
Pre-Tax Income
3 925
N/A
4 474
+14%
4 316
-4%
4 482
+4%
4 157
-7%
3 613
-13%
3 504
-3%
3 853
+10%
4 092
+6%
3 942
-4%
4 302
+9%
4 724
+10%
2 720
-42%
2 369
-13%
2 489
+5%
10 721
+331%
3 588
-67%
9 181
+156%
14 404
+57%
18 551
+29%
18 697
+1%
17 983
-4%
17 633
-2%
18 195
+3%
21 072
+16%
23 128
+10%
24 676
+7%
26 660
+8%
28 196
+6%
28 857
+2%
32 773
+14%
36 835
+12%
37 203
+1%
35 759
-4%
29 778
-17%
23 686
-20%
20 093
-15%
18 631
-7%
19 165
+3%
21 630
+13%
22 750
+5%
Net Income
Tax Provision
(266)
(370)
(408)
(316)
(350)
(313)
(321)
(450)
(435)
(412)
(466)
(430)
(551)
(563)
(525)
(2 206)
(911)
(2 467)
(3 796)
(5 023)
(5 122)
(4 877)
(4 830)
(4 429)
(5 109)
(5 537)
(5 970)
(6 818)
(7 703)
(7 496)
(7 095)
(7 231)
(6 150)
(5 834)
(5 808)
(5 453)
(5 319)
(5 313)
(5 335)
(5 630)
(6 010)
Income from Continuing Operations
3 660
4 104
3 908
4 166
3 806
3 300
3 183
3 403
3 657
3 528
3 834
4 292
2 169
1 806
1 964
8 515
2 677
6 714
10 608
13 527
13 575
13 106
12 803
13 765
15 962
17 590
18 705
19 843
20 493
21 362
25 678
29 605
31 053
29 924
23 970
18 234
14 774
13 318
13 830
16 000
16 740
Net Income (Common)
3 660
N/A
4 104
+12%
3 908
-5%
4 166
+7%
3 806
-9%
3 300
-13%
3 183
-4%
3 403
+7%
3 657
+7%
3 528
-4%
3 834
+9%
4 292
+12%
2 169
-49%
1 806
-17%
1 964
+9%
8 515
+334%
2 677
-69%
6 714
+151%
10 608
+58%
13 527
+28%
13 575
+0%
13 106
-3%
12 803
-2%
13 765
+8%
15 962
+16%
17 590
+10%
18 705
+6%
19 843
+6%
20 493
+3%
21 362
+4%
25 678
+20%
29 605
+15%
31 053
+5%
29 924
-4%
23 970
-20%
18 234
-24%
14 774
-19%
13 318
-10%
13 830
+4%
16 000
+16%
16 740
+5%
EPS (Diluted)
13.96
N/A
15.72
+13%
14.91
-5%
15.96
+7%
14.52
-9%
12.45
-14%
12.16
-2%
13.03
+7%
13.8
+6%
13.36
-3%
14.46
+8%
16.19
+12%
8.18
-49%
6.8
-17%
7.4
+9%
32.13
+334%
10.08
-69%
25.24
+150%
40.03
+59%
51.04
+28%
51.03
0%
49.45
-3%
48.31
-2%
51.94
+8%
60.23
+16%
65.63
+9%
70.58
+8%
74.87
+6%
77.33
+3%
80.3
+4%
96.89
+21%
111.71
+15%
116.74
+5%
112.92
-3%
90.45
-20%
68.69
-24%
55.66
-19%
50.17
-10%
52.15
+4%
60.27
+16%
63.05
+5%

See Also

Summary
DIVISLAB intrinsic value, competitors valuation, and company profile.
DCF Valuation
DIVISLAB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DIVISLAB stock valuation using valuation multiples.
Wall Street Estimates
DIVISLAB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DIVISLAB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.