Dish TV India Ltd
NSE:DISHTV

Watchlist Manager
Dish TV India Ltd Logo
Dish TV India Ltd
NSE:DISHTV
Watchlist
Price: 10.32 INR -1.53%
Market Cap: 19B INR
Have any thoughts about
Dish TV India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DISHTV stock under the Base Case scenario is 19.72 INR. Compared to the current market price of 10.32 INR, Dish TV India Ltd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DISHTV Intrinsic Value
19.72 INR
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dish TV India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DISHTV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DISHTV?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dish TV India Ltd

Provide an overview of the primary business activities
of Dish TV India Ltd.

What unique competitive advantages
does Dish TV India Ltd hold over its rivals?

What risks and challenges
does Dish TV India Ltd face in the near future?

Has there been any significant insider trading activity
in Dish TV India Ltd recently?

Summarize the latest earnings call
of Dish TV India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dish TV India Ltd.

Provide P/S
for Dish TV India Ltd.

Provide P/E
for Dish TV India Ltd.

Provide P/OCF
for Dish TV India Ltd.

Provide P/FCFE
for Dish TV India Ltd.

Provide P/B
for Dish TV India Ltd.

Provide EV/S
for Dish TV India Ltd.

Provide EV/GP
for Dish TV India Ltd.

Provide EV/EBITDA
for Dish TV India Ltd.

Provide EV/EBIT
for Dish TV India Ltd.

Provide EV/OCF
for Dish TV India Ltd.

Provide EV/FCFF
for Dish TV India Ltd.

Provide EV/IC
for Dish TV India Ltd.

Show me price targets
for Dish TV India Ltd made by professional analysts.

What are the Revenue projections
for Dish TV India Ltd?

How accurate were the past Revenue estimates
for Dish TV India Ltd?

What are the Net Income projections
for Dish TV India Ltd?

How accurate were the past Net Income estimates
for Dish TV India Ltd?

What are the EPS projections
for Dish TV India Ltd?

How accurate were the past EPS estimates
for Dish TV India Ltd?

What are the EBIT projections
for Dish TV India Ltd?

How accurate were the past EBIT estimates
for Dish TV India Ltd?

Compare the revenue forecasts
for Dish TV India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dish TV India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dish TV India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dish TV India Ltd compared to its peers.

Compare the P/E ratios
of Dish TV India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dish TV India Ltd with its peers.

Analyze the financial leverage
of Dish TV India Ltd compared to its main competitors.

Show all profitability ratios
for Dish TV India Ltd.

Provide ROE
for Dish TV India Ltd.

Provide ROA
for Dish TV India Ltd.

Provide ROIC
for Dish TV India Ltd.

Provide ROCE
for Dish TV India Ltd.

Provide Gross Margin
for Dish TV India Ltd.

Provide Operating Margin
for Dish TV India Ltd.

Provide Net Margin
for Dish TV India Ltd.

Provide FCF Margin
for Dish TV India Ltd.

Show all solvency ratios
for Dish TV India Ltd.

Provide D/E Ratio
for Dish TV India Ltd.

Provide D/A Ratio
for Dish TV India Ltd.

Provide Interest Coverage Ratio
for Dish TV India Ltd.

Provide Altman Z-Score Ratio
for Dish TV India Ltd.

Provide Quick Ratio
for Dish TV India Ltd.

Provide Current Ratio
for Dish TV India Ltd.

Provide Cash Ratio
for Dish TV India Ltd.

What is the historical Revenue growth
over the last 5 years for Dish TV India Ltd?

What is the historical Net Income growth
over the last 5 years for Dish TV India Ltd?

What is the current Free Cash Flow
of Dish TV India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dish TV India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dish TV India Ltd

Current Assets 8.1B
Cash & Short-Term Investments 2B
Receivables 737.1m
Other Current Assets 5.4B
Non-Current Assets 38.2B
Long-Term Investments 82.4m
PP&E 14B
Intangibles 3.8B
Other Non-Current Assets 20.3B
Current Liabilities 53.8B
Accounts Payable 5.2B
Other Current Liabilities 48.6B
Non-Current Liabilities 146.5m
Long-Term Debt 20.6m
Other Non-Current Liabilities 125.9m
Efficiency

Earnings Waterfall
Dish TV India Ltd

Revenue
18.1B INR
Cost of Revenue
-5.7B INR
Gross Profit
12.5B INR
Operating Expenses
-10B INR
Operating Income
2.5B INR
Other Expenses
-22.4B INR
Net Income
-19.9B INR

Free Cash Flow Analysis
Dish TV India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DISHTV Profitability Score
Profitability Due Diligence

Dish TV India Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Dish TV India Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

DISHTV Solvency Score
Solvency Due Diligence

Dish TV India Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Interest Coverage
Long-Term Solvency
52/100
Solvency
Score

Dish TV India Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DISHTV Price Targets Summary
Dish TV India Ltd

Wall Street analysts forecast DISHTV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DISHTV is 17.34 INR with a low forecast of 17.17 INR and a high forecast of 17.85 INR.

Lowest
Price Target
17.17 INR
66% Upside
Average
Price Target
17.34 INR
68% Upside
Highest
Price Target
17.85 INR
73% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DISHTV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DISHTV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DISHTV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Dish TV India Ltd Logo
Dish TV India Ltd

Country

India

Industry

Media

Market Cap

19B INR

Dividend Yield

0%

Description

Dish TV India Ltd. engages in the operation and distribution of direct-to-home and teleport services. The company is headquartered in Noida, Uttar Pradesh and currently employs 388 full-time employees. The company went IPO on 2007-04-18. The firm provides Android-powered hybrid high definition (HD) set-top boxes called DishSMRT Hub and D2H Stream for Dish TV and D2H brands respectively. The set-top box can convert an ordinary TV into an Android-powered smart TV to enable online content, games, and smart services through the Google Play store. The company also owns the Zing brand under its umbrella. The company has been associated with the players in the over-the-top (OTT) and entertainment space like Amazon Prime Video, Zee5, Sony Liv, YouTube, Eros Now, MX Player, Hungama, and others. The company also provides its in-house OTT platform, Watcho that enables downloads. The firm also provides a range of packages that caters to all segment according to the needs of various customers. The firm also offers value-added service Shorts TV Active in partnership with ShortsTV, a TV channel dedicated to short movies.

Contact

UTTAR PRADESH
Noida
Film City - 19,, Sector 16A,
+918601203474.0
www.dishtv.in

IPO

2007-04-18

Employees

388

Officers

CEO & Whole Time Director
Mr. Manoj Dobhal
Chief Business & Technology Officer
Mr. Veerender Kumar Gupta
Corporate Head of Customer Experience & CC Operations
Mr. Rajesh Sahni
Corporate Head of Broadcasting
Mr. Ravi Bhushan Puri
Chief Financial Officer
Mr. Amit Kumar Verma
IR Officer, Corp. Head of Secretarial, Legal & Regulatory, Compliance Officer and Company Secretary
Mr. Ranjit Singh
Show More
Corporate Head of Marketing
Sukhpreet Singh
Corporate Head of Human Resources
Mr. Ashutosh Mishra
Head of Ad Sales, VAS & Carriage
Shruti Kumar
Head of Information Technology
Abhishek Gupta
Show Less

See Also

Discover More
What is the Intrinsic Value of one DISHTV stock?

The intrinsic value of one DISHTV stock under the Base Case scenario is 19.72 INR.

Is DISHTV stock undervalued or overvalued?

Compared to the current market price of 10.32 INR, Dish TV India Ltd is Undervalued by 48%.

Back to Top