Dish TV India Ltd
NSE:DISHTV

Watchlist Manager
Dish TV India Ltd Logo
Dish TV India Ltd
NSE:DISHTV
Watchlist
Price: 10.49 INR 1.65% Market Closed
Market Cap: 19.3B INR
Have any thoughts about
Dish TV India Ltd?
Write Note

Income Statement

Earnings Waterfall
Dish TV India Ltd

Revenue
18.1B INR
Cost of Revenue
-5.7B INR
Gross Profit
12.5B INR
Operating Expenses
-10B INR
Operating Income
2.5B INR
Other Expenses
-22.4B INR
Net Income
-19.9B INR

Income Statement
Dish TV India Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
22 606
N/A
30 599
+35%
31 019
+1%
31 288
+1%
31 053
-1%
30 144
-3%
29 748
-1%
29 441
-1%
38 104
+29%
46 342
+22%
64 244
+39%
72 701
+13%
71 733
-1%
61 661
-14%
54 369
-12%
47 358
-13%
40 861
-14%
35 563
-13%
34 657
-3%
34 189
-1%
33 668
-2%
32 494
-3%
31 449
-3%
30 167
-4%
29 117
-3%
28 025
-4%
26 802
-4%
25 583
-5%
23 997
-6%
22 619
-6%
21 534
-5%
20 362
-5%
19 544
-4%
18 565
-5%
18 117
-2%
Gross Profit
Cost of Revenue
(10 963)
(14 780)
(14 709)
(14 758)
(14 619)
(14 531)
(14 675)
(14 918)
(19 865)
(24 980)
(34 691)
(39 442)
(39 084)
(34 064)
(27 410)
(20 678)
(14 443)
(8 022)
(7 371)
(7 328)
(7 173)
(7 183)
(6 887)
(6 638)
(6 475)
(6 607)
(4 895)
(4 913)
(4 835)
(6 250)
(6 138)
(5 985)
(5 943)
(5 833)
(5 656)
Gross Profit
11 643
N/A
15 820
+36%
16 309
+3%
16 529
+1%
16 433
-1%
15 613
-5%
15 073
-3%
14 523
-4%
18 240
+26%
21 361
+17%
29 555
+38%
33 261
+13%
32 650
-2%
27 597
-15%
26 959
-2%
26 679
-1%
26 417
-1%
27 541
+4%
27 284
-1%
26 859
-2%
26 493
-1%
25 311
-4%
24 561
-3%
23 529
-4%
22 642
-4%
21 418
-5%
21 907
+2%
20 670
-6%
19 162
-7%
16 368
-15%
15 395
-6%
14 377
-7%
13 601
-5%
12 733
-6%
12 461
-2%
Operating Income
Operating Expenses
(8 451)
(11 176)
(11 714)
(12 200)
(12 638)
(12 672)
(13 129)
(13 291)
(16 212)
(18 765)
(24 049)
(26 286)
(25 485)
(21 456)
(21 296)
(21 230)
(21 028)
(20 145)
(20 131)
(38 469)
(37 796)
(19 867)
(28 187)
(27 714)
(19 101)
(15 399)
(16 669)
(15 799)
(15 518)
(13 477)
(14 764)
(13 961)
(13 138)
(9 517)
(9 956)
Selling, General & Administrative
(931)
(5 171)
(602)
(1 337)
(1 412)
(5 602)
(1 467)
(1 466)
(1 775)
(7 814)
(2 600)
(2 860)
(2 791)
(6 867)
(2 347)
(2 161)
(2 018)
(5 749)
(1 810)
(1 752)
(1 657)
(4 440)
(1 580)
(1 596)
(1 583)
(4 597)
(1 554)
(1 510)
(1 520)
(4 851)
(1 510)
(1 515)
(1 522)
(4 798)
(1 468)
Depreciation & Amortization
(4 391)
(5 907)
(5 958)
(6 311)
(6 566)
(6 908)
(7 081)
(7 297)
(9 104)
(10 717)
(14 181)
(15 957)
(15 964)
(14 409)
(14 429)
(14 441)
(14 381)
(14 262)
(14 053)
(13 752)
(13 428)
(15 319)
(14 871)
(14 405)
(13 697)
(10 709)
(10 055)
(9 281)
(8 866)
(8 491)
(7 392)
(6 432)
(5 572)
(4 719)
(4 551)
Other Operating Expenses
(3 129)
(99)
(5 155)
(4 554)
(4 661)
(163)
(4 580)
(4 527)
(5 332)
(234)
(7 269)
(7 469)
(6 730)
(180)
(4 519)
(4 628)
(4 629)
(134)
(4 268)
(22 965)
(22 711)
(108)
(11 736)
(11 713)
(3 821)
(93)
(5 061)
(5 008)
(5 132)
(135)
(5 861)
(6 015)
(6 045)
0
(3 937)
Operating Income
3 192
N/A
4 643
+45%
4 595
-1%
4 329
-6%
3 795
-12%
2 941
-23%
1 944
-34%
1 232
-37%
2 028
+65%
2 597
+28%
5 505
+112%
6 974
+27%
7 164
+3%
6 141
-14%
5 662
-8%
5 449
-4%
5 389
-1%
7 396
+37%
7 155
-3%
(11 608)
N/A
(11 301)
+3%
5 444
N/A
(3 626)
N/A
(4 186)
-15%
3 540
N/A
6 019
+70%
5 238
-13%
4 872
-7%
3 645
-25%
2 891
-21%
632
-78%
416
-34%
463
+11%
3 215
+595%
2 505
-22%
Pre-Tax Income
Interest Income Expense
(1 577)
(397)
(2 130)
(2 156)
(2 220)
(204)
(2 362)
(2 399)
(3 220)
(1 433)
(6 082)
(7 063)
(6 929)
(2 121)
(5 836)
(5 626)
(5 695)
(2 464)
(5 401)
(5 088)
(4 693)
(1 180)
(3 801)
(3 568)
(3 372)
(1 498)
(3 142)
(3 043)
(3 007)
(46)
(2 710)
(2 630)
(2 542)
141
(2 677)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(15 625)
(15 625)
(15 625)
(15 625)
(19 468)
(19 155)
0
0
(8 018)
0
0
(7 798)
(25 530)
(26 539)
(26 539)
(26 539)
(20 395)
(19 076)
(19 076)
(19 076)
(4 353)
(4 027)
Gain/Loss on Disposition of Assets
0
(301)
0
0
0
(168)
0
0
0
(154)
0
0
0
(102)
0
0
0
(128)
0
0
0
(327)
0
0
0
(131)
0
0
0
(930)
0
0
0
(71)
0
Total Other Income
481
(1 050)
437
434
545
(1 474)
661
564
653
(1 989)
687
757
636
(3 649)
410
299
209
(3 210)
246
210
210
(2 894)
90
130
148
(2 672)
202
216
314
(2 402)
316
329
225
(2 618)
219
Pre-Tax Income
2 096
N/A
2 895
+38%
2 904
+0%
2 608
-10%
2 121
-19%
1 095
-48%
242
-78%
(603)
N/A
(540)
+10%
(979)
-81%
111
N/A
669
+503%
872
+30%
(15 357)
N/A
(15 389)
0%
(15 504)
-1%
(15 722)
-1%
(17 874)
-14%
(17 156)
+4%
(16 486)
+4%
(15 783)
+4%
(6 975)
+56%
(7 336)
-5%
(7 624)
-4%
(7 483)
+2%
(23 812)
-218%
(24 242)
-2%
(24 495)
-1%
(25 588)
-4%
(20 881)
+18%
(20 839)
+0%
(20 961)
-1%
(20 931)
+0%
(3 686)
+82%
(3 979)
-8%
Net Income
Tax Provision
0
4 029
3 840
3 956
3 842
(274)
77
54
(1 776)
130
(2 213)
(2 395)
612
3 723
3 146
(886)
(5 848)
4 311
4 694
8 618
12 432
(4 924)
(4 817)
(4 819)
(5 022)
5 140
5 257
5 377
5 640
4 046
4 031
3 987
3 956
(15 979)
(15 907)
Income from Continuing Operations
2 096
6 924
6 744
6 565
5 964
821
320
(549)
(2 316)
(849)
(2 102)
(1 726)
1 484
(11 634)
(12 243)
(16 390)
(21 571)
(13 563)
(12 464)
(7 869)
(3 351)
(11 899)
(12 153)
(12 444)
(12 506)
(18 672)
(18 985)
(19 118)
(19 949)
(16 835)
(16 809)
(16 976)
(16 975)
(19 666)
(19 887)
Income to Minority Interest
0
0
15
29
49
99
107
110
136
99
117
158
202
185
197
189
121
160
139
89
110
123
166
120
81
359
302
348
344
0
0
0
0
0
0
Net Income (Common)
2 096
N/A
6 924
+230%
6 759
-2%
6 593
-2%
6 012
-9%
921
-85%
426
-54%
(439)
N/A
(2 180)
-397%
(750)
+66%
(1 985)
-165%
(1 568)
+21%
1 686
N/A
(11 449)
N/A
(12 047)
-5%
(13 216)
-10%
(15 478)
-17%
(16 388)
-6%
(15 310)
+7%
(13 751)
+10%
(12 199)
+11%
(11 776)
+3%
(11 987)
-2%
(12 324)
-3%
(12 425)
-1%
(18 314)
-47%
(18 683)
-2%
(18 770)
0%
(19 605)
-4%
(16 835)
+14%
(16 809)
+0%
(16 976)
-1%
(16 975)
+0%
(19 666)
-16%
(19 887)
-1%
EPS (Diluted)
1.97
N/A
6.5
+230%
6.34
-2%
6.18
-3%
5.64
-9%
0.86
-85%
0.45
-48%
-0.46
N/A
-1.94
-322%
-0.7
+64%
-1.07
-53%
-0.85
+21%
0.87
N/A
-5.95
N/A
-6.54
-10%
-7.17
-10%
-8.4
-17%
-8.51
-1%
-8.31
+2%
-6.75
+19%
-6.32
+6%
-6.12
+3%
-6.19
-1%
-6.4
-3%
-6.48
-1%
-9.52
-47%
-9.42
+1%
-9.35
+1%
-6.87
+27%
-8.75
-27%
-9
-3%
-9.41
-5%
-5.99
+36%
-10.22
-71%
-12.74
-25%

See Also

Discover More