Income Statement

Revenue

+20%

+48%

10Y

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	103	0	0	0	68	0	0	0	65	0	0	0	55	0	0	0	21	0	0	0	31	0	0	0	18	0	0	0	3	0	0	0	1	0	0	0	1	0	0	0	2	0	0	0	8	0	0	0	21	0	0	0	31	0	0	0	30	0	0	0	30	0	0	0	0	0	0	0
Revenue	3 811 N/A	3 778 -1%	4 146 +10%	4 327 +4%	4 455 +3%	4 639 +4%	4 924 +6%	5 094 +3%	4 910 -4%	5 561 +13%	5 840 +5%	5 814 0%	5 292 -9%	5 399 +2%	5 503 +2%	5 794 +5%	5 823 +0%	6 390 +10%	6 880 +8%	7 154 +4%	7 384 +3%	7 451 +1%	7 746 +4%	7 866 +2%	7 851 0%	7 926 +1%	7 799 -2%	8 066 +3%	8 288 +3%	8 738 +5%	9 569 +10%	9 909 +4%	10 008 +1%	9 977 0%	9 918 -1%	9 734 -2%	9 762 +0%	9 669 -1%	10 029 +4%	9 982 0%	10 058 +1%	10 119 +1%	10 305 +2%	10 852 +5%	11 201 +3%	12 749 +14%	13 153 +3%	13 395 +2%	13 875 +4%	13 774 -1%	13 738 0%	14 350 +4%	14 778 +3%	15 067 +2%	16 108 +7%	16 473 +2%	17 002 +3%	16 766 -1%	17 516 +4%	17 615 +1%	17 585 0%	18 831 +7%	19 194 +2%	19 614 +2%	20 352 +4%	20 699 +2%	20 138 -3%	19 785 -2%
Gross Profit
Cost of Revenue	(2 793)	(1 903)	(2 194)	(2 262)	(3 242)	(2 458)	(2 609)	(2 591)	(3 305)	(3 550)	(3 869)	(4 063)	(3 473)	(3 528)	(3 595)	(3 834)	(3 852)	(4 221)	(4 448)	(4 542)	(4 719)	(4 676)	(4 803)	(4 928)	(4 999)	(4 994)	(4 847)	(4 954)	(5 123)	(5 360)	(5 943)	(6 121)	(6 196)	(6 127)	(5 964)	(5 767)	(5 793)	(5 697)	(5 947)	(6 065)	(6 203)	(6 230)	(6 547)	(6 934)	(7 148)	(8 131)	(8 262)	(8 360)	(8 667)	(8 587)	(8 614)	(9 073)	(9 423)	(9 621)	(10 431)	(10 752)	(11 193)	(10 994)	(11 103)	(10 940)	(10 781)	(11 468)	(11 561)	(11 758)	(12 259)	(12 345)	(12 005)	(11 799)
Gross Profit	1 018 N/A	1 875 +84%	1 952 +4%	2 065 +6%	1 213 -41%	2 181 +80%	2 314 +6%	2 503 +8%	1 605 -36%	2 010 +25%	1 971 -2%	1 751 -11%	1 818 +4%	1 871 +3%	1 908 +2%	1 960 +3%	1 971 +1%	2 169 +10%	2 432 +12%	2 613 +7%	2 665 +2%	2 774 +4%	2 943 +6%	2 938 0%	2 852 -3%	2 932 +3%	2 951 +1%	3 113 +5%	3 165 +2%	3 379 +7%	3 625 +7%	3 788 +4%	3 811 +1%	3 851 +1%	3 953 +3%	3 967 +0%	3 970 +0%	3 972 +0%	4 083 +3%	3 917 -4%	3 855 -2%	3 889 +1%	3 758 -3%	3 918 +4%	4 053 +3%	4 619 +14%	4 891 +6%	5 035 +3%	5 207 +3%	5 188 0%	5 124 -1%	5 278 +3%	5 354 +1%	5 447 +2%	5 677 +4%	5 721 +1%	5 809 +2%	5 772 -1%	6 413 +11%	6 674 +4%	6 805 +2%	7 363 +8%	7 633 +4%	7 856 +3%	8 093 +3%	8 354 +3%	8 133 -3%	7 986 -2%
Operating Income
Operating Expenses	(565)	(1 427)	(1 485)	(1 573)	(668)	(1 599)	(1 705)	(1 868)	(894)	(1 318)	(1 210)	(1 032)	(1 070)	(1 148)	(1 180)	(1 202)	(1 197)	(1 316)	(1 430)	(1 519)	(1 508)	(1 606)	(1 663)	(1 651)	(1 593)	(1 688)	(1 717)	(1 812)	(1 825)	(2 023)	(2 133)	(2 257)	(2 260)	(2 343)	(2 395)	(2 442)	(2 451)	(2 537)	(2 638)	(2 604)	(2 517)	(2 508)	(2 425)	(2 469)	(2 478)	(2 599)	(2 691)	(2 675)	(2 667)	(2 697)	(2 710)	(2 814)	(2 866)	(3 071)	(3 149)	(3 230)	(3 134)	(3 248)	(3 505)	(3 747)	(3 917)	(4 284)	(4 402)	(4 493)	(4 446)	(4 649)	(4 693)	(4 747)
Selling, General & Administrative	(538)	(203)	(214)	(227)	(636)	(229)	(230)	(271)	(845)	(299)	(343)	(336)	(1 024)	(430)	(449)	(464)	(1 136)	(506)	(534)	(557)	(1 442)	(606)	(638)	(647)	(1 524)	(662)	(683)	(726)	(1 752)	(880)	(919)	(966)	(2 089)	(976)	(1 000)	(1 033)	(2 290)	(1 087)	(1 128)	(1 089)	(2 371)	(1 026)	(1 019)	(1 048)	(1 350)	(1 131)	(1 159)	(1 162)	(1 479)	(1 162)	(1 162)	(1 193)	(1 525)	(1 234)	(1 240)	(1 253)	(1 624)	(1 281)	(1 378)	(1 467)	(1 968)	(1 660)	(1 686)	(1 709)	(2 174)	(1 778)	(1 789)	(1 815)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(16)	0	0	0	(10)	0	0	0	(11)	0	0	0	(21)	0	0	0	(18)	0	0	0	(22)	0	0	0	(35)	0	0	0	(24)	0	0	0	(38)	0	0	0	(25)	0	0	0	(21)	0	0	0	(31)	0	0	0
Depreciation & Amortization	(27)	(28)	(28)	(30)	(31)	(33)	(35)	(44)	(49)	(50)	(52)	(46)	(45)	(45)	(45)	(45)	(45)	(46)	(47)	(48)	(48)	(50)	(50)	(50)	(59)	(58)	(60)	(63)	(59)	(78)	(99)	(121)	(148)	(151)	(153)	(151)	(142)	(139)	(136)	(129)	(123)	(119)	(145)	(157)	(164)	(168)	(143)	(142)	(152)	(158)	(167)	(165)	(163)	(163)	(165)	(170)	(176)	(184)	(241)	(325)	(397)	(482)	(510)	(512)	(547)	(586)	(622)	(654)
Other Operating Expenses	0	(1 197)	(1 242)	(1 316)	0	(1 336)	(1 440)	(1 553)	0	(968)	(814)	(650)	0	(673)	(686)	(694)	(1)	(764)	(849)	(914)	(1)	(951)	(975)	(954)	(1)	(968)	(974)	(1 023)	(4)	(1 065)	(1 116)	(1 170)	(1)	(1 216)	(1 243)	(1 258)	(1)	(1 311)	(1 375)	(1 387)	0	(1 363)	(1 262)	(1 264)	(929)	(1 300)	(1 389)	(1 371)	(1 012)	(1 376)	(1 382)	(1 456)	(1 139)	(1 675)	(1 745)	(1 808)	(1 309)	(1 782)	(1 887)	(1 955)	(1 530)	(2 142)	(2 206)	(2 272)	(1 694)	(2 286)	(2 282)	(2 278)
Operating Income	453 N/A	448 -1%	467 +4%	492 +5%	546 +11%	583 +7%	610 +5%	635 +4%	711 +12%	693 -3%	762 +10%	718 -6%	749 +4%	723 -3%	728 +1%	758 +4%	774 +2%	852 +10%	1 002 +18%	1 094 +9%	1 157 +6%	1 168 +1%	1 280 +10%	1 288 +1%	1 259 -2%	1 244 -1%	1 235 -1%	1 301 +5%	1 339 +3%	1 356 +1%	1 492 +10%	1 531 +3%	1 552 +1%	1 508 -3%	1 558 +3%	1 525 -2%	1 519 0%	1 435 -6%	1 445 +1%	1 313 -9%	1 339 +2%	1 381 +3%	1 333 -3%	1 449 +9%	1 575 +9%	2 020 +28%	2 201 +9%	2 360 +7%	2 540 +8%	2 491 -2%	2 414 -3%	2 464 +2%	2 489 +1%	2 376 -5%	2 528 +6%	2 491 -1%	2 675 +7%	2 524 -6%	2 908 +15%	2 927 +1%	2 888 -1%	3 079 +7%	3 231 +5%	3 363 +4%	3 646 +8%	3 705 +2%	3 440 -7%	3 239 -6%
Pre-Tax Income
Interest Income Expense	(97)	(100)	(90)	(80)	(66)	(71)	(69)	(70)	(57)	(62)	(60)	(59)	(49)	(49)	(44)	(36)	2	(36)	(34)	(40)	(9)	(41)	(42)	(30)	(9)	(20)	(17)	(14)	64	(12)	(11)	(11)	157	(10)	(10)	(10)	116	(8)	(7)	(6)	153	(9)	(13)	(15)	175	(16)	(13)	(20)	282	(33)	(37)	(36)	227	(31)	(32)	(31)	132	(32)	(32)	(32)	241	52	49	42	181	(22)	(20)	(13)
Non-Reccuring Items	0	0	1	1	0	1	0	1	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(1)	0	0	0	(0)	(0)	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	1	0	0	0	(1)	0	0	0	12	0	0	0	15	0	0	0	1	0	0	0	36	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	2	0	0	0	6	0	0	0	215	0	0	0	9	0	0	0	38	0	0	0
Total Other Income	0	6	3	3	9	22	58	75	18	64	28	12	1	36	59	65	20	83	70	83	(1)	65	61	43	43	46	49	69	14	155	198	204	3	161	133	151	35	226	225	216	48	164	188	229	54	287	321	336	25	341	328	301	56	427	413	422	7	345	348	344	50	266	317	314	56	327	282	293
Pre-Tax Income	356 N/A	354 -1%	381 +8%	416 +9%	490 +18%	534 +9%	599 +12%	640 +7%	673 +5%	694 +3%	729 +5%	670 -8%	700 +4%	710 +1%	743 +5%	786 +6%	808 +3%	900 +11%	1 038 +15%	1 136 +10%	1 163 +2%	1 193 +3%	1 299 +9%	1 301 +0%	1 294 -1%	1 270 -2%	1 267 0%	1 356 +7%	1 453 +7%	1 499 +3%	1 679 +12%	1 724 +3%	1 715 -1%	1 659 -3%	1 681 +1%	1 665 -1%	1 670 +0%	1 653 -1%	1 663 +1%	1 523 -8%	1 540 +1%	1 536 0%	1 508 -2%	1 663 +10%	1 805 +9%	2 290 +27%	2 509 +10%	2 677 +7%	2 849 +6%	2 799 -2%	2 705 -3%	2 730 +1%	2 776 +2%	2 772 0%	2 908 +5%	2 882 -1%	3 027 +5%	2 837 -6%	3 224 +14%	3 240 +0%	3 188 -2%	3 398 +7%	3 597 +6%	3 720 +3%	3 921 +5%	4 009 +2%	3 703 -8%	3 519 -5%
Net Income
Tax Provision	(124)	(118)	(109)	(110)	(127)	(131)	(156)	(157)	(161)	(169)	(158)	(145)	(129)	(127)	(134)	(138)	(163)	(194)	(248)	(251)	(232)	(230)	(240)	(235)	(233)	(228)	(265)	(349)	(380)	(412)	(468)	(470)	(497)	(478)	(473)	(440)	(408)	(391)	(378)	(379)	(414)	(425)	(323)	(347)	(367)	(480)	(623)	(668)	(744)	(725)	(699)	(698)	(687)	(678)	(718)	(656)	(692)	(664)	(764)	(786)	(797)	(847)	(889)	(915)	(952)	(974)	(902)	(869)
Income from Continuing Operations	232	235	272	307	363	403	443	483	511	524	571	526	571	583	610	648	644	706	790	886	931	962	1 059	1 066	1 061	1 042	1 002	1 007	1 073	1 087	1 211	1 254	1 219	1 181	1 208	1 225	1 262	1 262	1 285	1 145	1 126	1 111	1 186	1 316	1 439	1 810	1 886	2 009	2 106	2 074	2 007	2 031	2 089	2 094	2 191	2 226	2 335	2 173	2 461	2 454	2 391	2 550	2 708	2 805	2 970	3 036	2 800	2 650
Net Income (Common)	232 N/A	235 +1%	272 +16%	307 +13%	363 +18%	403 +11%	443 +10%	483 +9%	511 +6%	524 +3%	571 +9%	526 -8%	571 +9%	583 +2%	610 +5%	648 +6%	644 -1%	706 +10%	790 +12%	886 +12%	931 +5%	962 +3%	1 059 +10%	1 066 +1%	1 061 -1%	1 042 -2%	1 002 -4%	1 007 +1%	1 073 +7%	1 087 +1%	1 211 +11%	1 254 +4%	1 219 -3%	1 181 -3%	1 208 +2%	1 225 +1%	1 262 +3%	1 262 +0%	1 285 +2%	1 145 -11%	1 126 -2%	1 111 -1%	1 160 +4%	1 291 +11%	1 413 +9%	1 785 +26%	1 886 +6%	2 009 +7%	2 106 +5%	2 074 -2%	2 007 -3%	2 031 +1%	2 089 +3%	2 094 +0%	2 191 +5%	2 226 +2%	2 335 +5%	2 173 -7%	2 461 +13%	2 454 0%	2 391 -3%	2 550 +7%	2 708 +6%	2 805 +4%	2 970 +6%	3 036 +2%	2 800 -8%	2 650 -5%
EPS (Diluted)	5.06 N/A	5.12 +1%	5.93 +16%	6.69 +13%	7.89 +18%	8.78 +11%	9.47 +8%	9.65 +2%	10.22 +6%	10.5 +3%	11.42 +9%	10.53 -8%	11.42 +8%	11.65 +2%	12.18 +5%	12.95 +6%	12.88 -1%	14.12 +10%	15.79 +12%	17.7 +12%	18.62 +5%	19.24 +3%	21.17 +10%	21.32 +1%	21.21 -1%	20.83 -2%	20.03 -4%	20.14 +1%	21.45 +7%	21.72 +1%	24.2 +11%	25.06 +4%	24.37 -3%	24.05 -1%	24.6 +2%	24.95 +1%	25.75 +3%	25.75 N/A	26.17 +2%	23.26 -11%	22.97 -1%	23.33 +2%	24.37 +4%	27.17 +11%	29.43 +8%	37.49 +27%	39.61 +6%	42.84 +8%	44.8 +5%	44.5 -1%	43.09 -3%	43.61 +1%	44.85 +3%	44.96 +0%	47.03 +5%	47.79 +2%	50.35 +5%	47.7 -5%	53.99 +13%	53.81 0%	52.46 -3%	55.96 +7%	59.52 +6%	62.41 +5%	65.55 +5%	67.32 +3%	62.15 -8%	58.77 -5%

Income Statement Balance Sheet Cash Flow Statement

Dhanuka Agritech Ltd
NSE:DHANUKA

Income Statement

Earnings Waterfall
Dhanuka Agritech Ltd

Income Statement
Dhanuka Agritech Ltd

See Also

Company

Help

Tools

Stocks

Dhanuka Agritech Ltd NSE:DHANUKA

Income Statement

Earnings Waterfall Dhanuka Agritech Ltd

Income Statement Dhanuka Agritech Ltd

See Also

Company

Help

Tools

Stocks

Dhanuka Agritech Ltd
NSE:DHANUKA

Earnings Waterfall
Dhanuka Agritech Ltd

Income Statement
Dhanuka Agritech Ltd