Devyani International Ltd
NSE:DEVYANI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
147.85
221.58
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one DEVYANI stock under the Base Case scenario is 169.57 INR. Compared to the current market price of 163.96 INR, Devyani International Ltd is Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Devyani International Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for DEVYANI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Devyani International Ltd
Balance Sheet Decomposition
Devyani International Ltd
Current Assets | 4.9B |
Cash & Short-Term Investments | 2.9B |
Receivables | 1B |
Other Current Assets | 927.7m |
Non-Current Assets | 44.5B |
Long-Term Investments | 279.7m |
PP&E | 32B |
Intangibles | 10B |
Other Non-Current Assets | 2.2B |
Current Liabilities | 9.1B |
Accounts Payable | 3.8B |
Accrued Liabilities | 640.4m |
Short-Term Debt | 290.5m |
Other Current Liabilities | 4.4B |
Non-Current Liabilities | 29.7B |
Long-Term Debt | 25.8B |
Other Non-Current Liabilities | 3.9B |
Earnings Waterfall
Devyani International Ltd
Revenue
|
39.3B
INR
|
Cost of Revenue
|
-11.9B
INR
|
Gross Profit
|
27.4B
INR
|
Operating Expenses
|
-24.8B
INR
|
Operating Income
|
2.6B
INR
|
Other Expenses
|
-2B
INR
|
Net Income
|
656.1m
INR
|
Free Cash Flow Analysis
Devyani International Ltd
INR | |
Free Cash Flow | INR |
DEVYANI Profitability Score
Profitability Due Diligence
Devyani International Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Devyani International Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
DEVYANI Solvency Score
Solvency Due Diligence
Devyani International Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Devyani International Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEVYANI Price Targets Summary
Devyani International Ltd
According to Wall Street analysts, the average 1-year price target for DEVYANI is 193.8 INR with a low forecast of 150.49 INR and a high forecast of 233.1 INR.
Dividends
Current shareholder yield for DEVYANI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Devyani International Ltd. engages in operating quick service restaurants that include Pizza Hut, KFC, and Costa Coffee. The company is headquartered in Gurgaon, Haryana and currently employs 12,074 full-time employees. The company went IPO on 2021-08-16. The firm operates through the Food and Beverages segment. Its geographical segments include Within India and Outside India. Its stores are operated outside India, which is primarily comprised of KFC and Pizza Hut stores operated in Nepal and Nigeria. The firm operated over 264 KFC stores and approximately 297 Pizza Hut stores across India. In addition, the Company is also the franchise of Costa Coffee brand in India, which is owned by Costa International and operated approximately 44 Costa Coffee stores. The Company’s subsidiaries include Devyani Food Street Private Limited, Devyani Airport Services (Mumbai) Pvt. Ltd., Devyani International Nepal Private Limited and RV Enterprizes Pte. Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one DEVYANI stock under the Base Case scenario is 169.57 INR.
Compared to the current market price of 163.96 INR, Devyani International Ltd is Undervalued by 3%.