Devyani International Ltd
NSE:DEVYANI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/E
Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.
Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.
Valuation Scenarios
If P/E returns to its 3-Year Average (125), the stock would be worth ₹-43.94 (140% downside from current price).
| Scenario | P/E Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -316.5 | ₹111.23 |
0%
|
| 3-Year Average | 125 | ₹-43.94 |
-140%
|
| 5-Year Average | 119 | ₹-41.8 |
-138%
|
| Industry Average | 43.5 | ₹-15.27 |
-114%
|
| Country Average | 28.7 | ₹-10.09 |
-109%
|
Forward P/E
Today’s price vs future net income
| Today's Market Cap | Net Income | Forward P/E | ||
|---|---|---|---|---|
|
₹162.1B
|
/ |
Jan 2026
₹-433.3m
|
= |
|
|
₹162.1B
|
/ |
Mar 2026
₹-88.4m
|
= |
|
|
₹162.1B
|
/ |
Mar 2027
₹1.1B
|
= |
|
|
₹162.1B
|
/ |
Mar 2028
₹2B
|
= |
|
|
₹162.1B
|
/ |
Mar 2029
₹3.2B
|
= |
|
Forward P/E shows whether today’s P/E still looks high or low once future net income are taken into account.
Peer Comparison
| Market Cap | P/E | ||||
|---|---|---|---|---|---|
| IN |
|
Devyani International Ltd
NSE:DEVYANI
|
139.6B INR | -316.5 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
213.7B USD | 25 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
113.4B USD | 82.8 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47B GBP | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
45.8B USD | 29.8 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.1B USD | 28.3 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.4B USD | 35.3 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | 1 024.7 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.9B USD | 20.7 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.1B USD | 18.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 18.9 |
| Median | 28.7 |
| 70th Percentile | 44.4 |
| Max | 877 228.1 |
Other Multiples
Devyani International Ltd
Glance View
Devyani International Ltd. is a significant player in the Indian food and beverage sector, as it has adeptly positioned itself as a formidable force in the quick-service restaurant (QSR) industry. As a leading franchise operator, Devyani International holds the master franchise rights for some of the most recognizable global brands, including KFC, Pizza Hut, and Costa Coffee in India, Nepal, and Nigeria. The company’s business model revolves around leveraging the power of these internationally acclaimed brands to capture the burgeoning demand for convenient dining options among urban and semi-urban consumers. Devyani International’s strategy hinges on the dual pillars of brand recognition and consumer accessibility, continuously expanding its footprint by opening new outlets and enhancing service efficiency to cater to its diverse customer base. The revenue streams for Devyani International are largely driven by sales in its extensive chain of restaurants. The company’s operations are characterized by a tight focus on optimizing supply chain logistics, ensuring quality product delivery, and fostering customer loyalty through innovative marketing tactics and value-added services. Devyani has adeptly navigated the complex landscape of consumer preferences and competitive pressures by implementing data-driven strategies for menu innovation and localized offerings. While the primary source of income is through direct food sales in its outlets, an ancillary but significant component arises from collaboration agreements and partnerships, which further underscore its robust position in the fast-paced QSR industry.