D

De Nora India Ltd
NSE:DENORA

Watchlist Manager
De Nora India Ltd
NSE:DENORA
Watchlist
Price: 845.5 INR 2.28% Market Closed
Market Cap: 4.5B INR

Intrinsic Value

The intrinsic value of one DENORA stock under the Base Case scenario is 476.93 INR. Compared to the current market price of 845.5 INR, De Nora India Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DENORA Intrinsic Value
476.93 INR
Overvaluation 44%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
De Nora India Ltd

DENORA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DENORA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

De Nora India Ltd
NSE:DENORA
IN
Electrical Equipment
Market Cap
4.5B INR
IPO
Dec 17, 1990
IN
Electrical Equipment
Market Cap
4.5B INR
IPO
Dec 17, 1990
Price
₹false
EPS
₹false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DENORA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about De Nora India Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
De Nora India Ltd

Current Assets 1.1B
Cash & Short-Term Investments 689.8m
Receivables 94.3m
Other Current Assets 327.4m
Non-Current Assets 328.3m
Long-Term Investments 2.5m
PP&E 170.7m
Intangibles 3.9m
Other Non-Current Assets 151.2m
Efficiency

Free Cash Flow Analysis
De Nora India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
De Nora India Ltd

Revenue
646.3m INR
Cost of Revenue
-223.3m INR
Gross Profit
423m INR
Operating Expenses
-428.8m INR
Operating Income
-5.9m INR
Other Expenses
46m INR
Net Income
40.1m INR
Fundamental Scores

DENORA Profitability Score
Profitability Due Diligence

De Nora India Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Negative Operating Income
57/100
Profitability
Score

De Nora India Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

DENORA Solvency Score
Solvency Due Diligence

De Nora India Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

De Nora India Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DENORA Price Targets Summary
De Nora India Ltd

There are no price targets for DENORA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DENORA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DENORA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DENORA stock?

The intrinsic value of one DENORA stock under the Base Case scenario is 476.93 INR.

Is DENORA stock undervalued or overvalued?

Compared to the current market price of 845.5 INR, De Nora India Ltd is Overvalued by 44%.

Back to Top