D

De Nora India Ltd
NSE:DENORA

Watchlist Manager
De Nora India Ltd
NSE:DENORA
Watchlist
Price: 1 297.25 INR 0.24% Market Closed
Market Cap: 6.9B INR
Have any thoughts about
De Nora India Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one DENORA stock under the Base Case scenario is 975.01 INR. Compared to the current market price of 1 297.25 INR, De Nora India Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DENORA Relative Value
Base Case
975.01 INR
Overvaluation 25%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

9
P/S
P/S
Price to Sales
9
vs History
28
vs Industry
5
Median 3Y
8.7
Median 5Y
4.4
Industry
1.8
More Details
37.6
P/E
P/E
Price to Earnings
37.6
vs History
42
vs Industry
12
Median 3Y
36.5
Median 5Y
30.4
Industry
23.2
More Details
23.5
P/OCF
P/OCF
Price to OCF
23.5
vs History
39
vs Industry
8
Median 3Y
31.7
Median 5Y
12.6
Industry
14.6
More Details
29.8
P/FCFE
P/FCFE
Price to FCFE
29.8
vs History
39
vs Industry
6
Median 3Y
36.6
Median 5Y
13.8
Industry
20
More Details
5.5
P/B
P/B
Price to Book Value
5.5
vs History
31
vs Industry
5
Median 3Y
5.5
Median 5Y
4.1
Industry
2
More Details
8.1
EV/S
EV/S
Enterprise Value to Sales
8.1
vs History
28
vs Industry
5
Median 3Y
7.8
Median 5Y
4.1
Industry
1.8
More Details
12.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.3
vs History
28
vs Industry
14
Median 3Y
11.9
Median 5Y
7.5
Industry
7.4
More Details
31.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31.2
vs History
34
vs Industry
11
Median 3Y
30.1
Median 5Y
18.6
Industry
14.8
More Details
33.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.6
vs History
42
vs Industry
11
Median 3Y
32.5
Median 5Y
23.1
Industry
18.3
More Details
21.1
EV/OCF
EV/OCF
Enterprise Value to OCF
21.1
vs History
39
vs Industry
8
Median 3Y
28.8
Median 5Y
11.4
Industry
14.4
More Details
26.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.8
vs History
38
vs Industry
5
Median 3Y
32.4
Median 5Y
11.9
Industry
17.9
More Details
9.7
EV/IC
EV/IC
Enterprise Value to IC
9.7
vs History
28
vs Industry
2
Median 3Y
9.4
Median 5Y
5.8
Industry
1.6
More Details

Multiples Across Competitors

DENORA Competitors Multiples
De Nora India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
De Nora India Ltd
NSE:DENORA
6.9B INR 9 37.6 31.2 33.6
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25 21.5 21.5
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.7T KRW 3.1 -230.7 23.6 82.2
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
IN
D
De Nora India Ltd
NSE:DENORA
Average P/E: 37.7
37.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.7
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
De Nora India Ltd
NSE:DENORA
Average EV/EBITDA: 23.6
31.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Summary
DENORA intrinsic value, competitors valuation, and company profile.
DCF Valuation
DENORA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DENORA stock valuation using valuation multiples.
Wall Street Estimates
DENORA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DENORA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.