D

De Nora India Ltd
NSE:DENORA

Watchlist Manager
De Nora India Ltd
NSE:DENORA
Watchlist
Price: 794.9 INR -4.32% Market Closed
Market Cap: 4.2B INR

Relative Value

The Relative Value of one DENORA stock under the Base Case scenario is hidden INR. Compared to the current market price of 794.9 INR, De Nora India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DENORA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
13
Median 3Y
8.7
Median 5Y
4.8
Industry
1.6
vs History
7
vs Industry
6
Median 3Y
41.5
Median 5Y
30.4
Industry
21
vs History
47
vs Industry
35
Median 3Y
31.7
Median 5Y
13.7
Industry
13.9
vs History
46
vs Industry
30
Median 3Y
36.6
Median 5Y
16.7
Industry
18.2
vs History
58
vs Industry
24
Median 3Y
5.5
Median 5Y
4.1
Industry
1.8
vs History
34
vs Industry
16
Median 3Y
7.8
Median 5Y
4.5
Industry
1.6
vs History
39
vs Industry
40
Median 3Y
11.9
Median 5Y
7.7
Industry
6.7
vs History
3
vs Industry
1
Median 3Y
34.1
Median 5Y
19.9
Industry
13.9
vs History
vs Industry
11
Median 3Y
25.5
Median 5Y
20.6
Industry
17
vs History
49
vs Industry
39
Median 3Y
28.8
Median 5Y
12
Industry
13.4
vs History
47
vs Industry
29
Median 3Y
32.4
Median 5Y
14
Industry
15.7
vs History
53
vs Industry
9
Median 3Y
9.1
Median 5Y
6.1
Industry
1.5

Multiples Across Competitors

DENORA Competitors Multiples
De Nora India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
De Nora India Ltd
NSE:DENORA
4.2B INR 6.5 105.2 405.6 -600.7
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1T CNY 2.8 19.2 16.6 16.6
FR
Schneider Electric SE
PAR:SU
122.2B EUR 3.2 28.6 15.6 19.2
IE
Eaton Corporation PLC
NYSE:ETN
113.5B USD 4.6 29.9 21.3 25.5
CH
Abb Ltd
SIX:ABBN
79.3B CHF 2.9 23.2 15.6 17.9
US
Emerson Electric Co
NYSE:EMR
59.4B USD 3.4 24.6 13.9 21.9
KR
LG Energy Solution Ltd
KRX:373220
80.4T KRW 3.1 -78.9 25.4 159.7
US
AMETEK Inc
NYSE:AME
38.5B USD 5.5 27.9 18.3 22.2
BR
WEG SA
BOVESPA:WEGE3
209.3B BRL 5.5 34.6 23.9 26.4
US
Vertiv Holdings Co
NYSE:VRT
33.1B USD 3.9 49.7 19.7 23.5
FR
Legrand SA
PAR:LR
25.4B EUR 2.9 21.8 13.9 17.1
P/E Multiple
Earnings Growth PEG
IN
D
De Nora India Ltd
NSE:DENORA
Average P/E: 36.5
105.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
19.2
23%
0.8
FR
Schneider Electric SE
PAR:SU
28.6
18%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
29.9
16%
1.9
CH
Abb Ltd
SIX:ABBN
23.2
12%
1.9
US
Emerson Electric Co
NYSE:EMR
24.6
27%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -78.9 N/A N/A
US
AMETEK Inc
NYSE:AME
27.9
12%
2.3
BR
WEG SA
BOVESPA:WEGE3
34.6
18%
1.9
US
Vertiv Holdings Co
NYSE:VRT
49.7
60%
0.8
FR
Legrand SA
PAR:LR
21.8
11%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
De Nora India Ltd
NSE:DENORA
Average EV/EBITDA: 53.6
405.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
16.6
35%
0.5
FR
Schneider Electric SE
PAR:SU
15.6
12%
1.3
IE
Eaton Corporation PLC
NYSE:ETN
21.3
12%
1.8
CH
Abb Ltd
SIX:ABBN
15.6
10%
1.6
US
Emerson Electric Co
NYSE:EMR
13.9
12%
1.2
KR
LG Energy Solution Ltd
KRX:373220
25.4
44%
0.6
US
AMETEK Inc
NYSE:AME
18.3
8%
2.3
BR
WEG SA
BOVESPA:WEGE3
23.9
18%
1.3
US
Vertiv Holdings Co
NYSE:VRT
19.7
20%
1
FR
Legrand SA
PAR:LR
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
De Nora India Ltd
NSE:DENORA
Average EV/EBIT: 35
Negative Multiple: -600.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
16.6
22%
0.8
FR
Schneider Electric SE
PAR:SU
19.2
14%
1.4
IE
Eaton Corporation PLC
NYSE:ETN
25.5
13%
2
CH
Abb Ltd
SIX:ABBN
17.9
11%
1.6
US
Emerson Electric Co
NYSE:EMR
21.9
26%
0.8
KR
LG Energy Solution Ltd
KRX:373220
159.7
135%
1.2
US
AMETEK Inc
NYSE:AME
22.2
9%
2.5
BR
WEG SA
BOVESPA:WEGE3
26.4
18%
1.5
US
Vertiv Holdings Co
NYSE:VRT
23.5
25%
0.9
FR
Legrand SA
PAR:LR
17.1
11%
1.6