D

De Nora India Ltd
NSE:DENORA

Watchlist Manager
De Nora India Ltd
NSE:DENORA
Watchlist
Price: 1 297.25 INR 0.24% Market Closed
Market Cap: 6.9B INR
Have any thoughts about
De Nora India Ltd?
Write Note

Income Statement

Earnings Waterfall
De Nora India Ltd

Revenue
764.7m INR
Cost of Revenue
-260.2m INR
Gross Profit
504.5m INR
Operating Expenses
-320.2m INR
Operating Income
184.3m INR
Other Expenses
-1.4m INR
Net Income
183m INR

Income Statement
De Nora India Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
308
N/A
296
-4%
305
+3%
308
+1%
296
-4%
354
+20%
369
+4%
508
+38%
427
-16%
380
-11%
339
-11%
276
-19%
267
-3%
214
-20%
298
+40%
273
-9%
319
+17%
354
+11%
336
-5%
328
-2%
337
+3%
366
+9%
393
+7%
483
+23%
525
+9%
479
-9%
432
-10%
505
+17%
414
-18%
500
+21%
559
+12%
742
+33%
814
+10%
810
0%
848
+5%
427
-50%
474
+11%
576
+22%
738
+28%
774
+5%
765
-1%
Gross Profit
Cost of Revenue
(99)
(107)
(123)
(107)
(93)
(125)
(123)
(166)
(142)
(129)
(118)
(103)
(101)
(62)
(80)
(65)
(73)
(87)
(102)
(148)
(145)
(161)
(171)
(230)
(226)
(221)
(207)
(283)
(207)
(220)
(241)
(337)
(332)
(365)
(368)
(177)
(140)
(216)
(294)
(251)
(260)
Gross Profit
210
N/A
188
-10%
183
-3%
201
+10%
203
+1%
229
+13%
247
+8%
342
+39%
284
-17%
251
-12%
221
-12%
173
-22%
166
-4%
152
-8%
218
+43%
208
-5%
247
+19%
268
+9%
234
-12%
180
-23%
193
+7%
205
+6%
222
+8%
253
+14%
299
+18%
258
-13%
225
-13%
223
-1%
207
-7%
280
+35%
318
+14%
405
+27%
482
+19%
445
-8%
481
+8%
250
-48%
334
+34%
360
+8%
444
+23%
523
+18%
505
-4%
Operating Income
Operating Expenses
(171)
(158)
(144)
(152)
(151)
(151)
(154)
(200)
(165)
(173)
(174)
(161)
(170)
(174)
(189)
(209)
(221)
(226)
(217)
(192)
(227)
(223)
(217)
(169)
(204)
(188)
(197)
(160)
(180)
(200)
(204)
(203)
(251)
(246)
(264)
(190)
(215)
(219)
(238)
(293)
(320)
Selling, General & Administrative
(45)
(47)
(132)
(47)
(49)
(53)
(55)
(70)
(58)
(58)
(59)
(153)
(58)
(59)
(61)
(187)
(65)
(68)
(64)
(160)
(61)
(57)
(57)
(142)
(52)
(53)
(52)
(133)
(52)
(52)
(57)
(175)
(63)
(63)
(61)
(44)
(46)
(43)
(222)
(59)
(59)
Depreciation & Amortization
(10)
(11)
(12)
(11)
(10)
(10)
(9)
(12)
(10)
(10)
(10)
(9)
(8)
(12)
(16)
(21)
(25)
(26)
(25)
(25)
(25)
(26)
(26)
(26)
(26)
(26)
(26)
(26)
(26)
(27)
(27)
(27)
(27)
(22)
(18)
(7)
(8)
(8)
(11)
(13)
(15)
Other Operating Expenses
(116)
(99)
0
(95)
(91)
(88)
(90)
(119)
(97)
(105)
(106)
0
(104)
(103)
(112)
0
(131)
(133)
(128)
(6)
(141)
(140)
(134)
(1)
(126)
(109)
(119)
(2)
(102)
(122)
(121)
(1)
(162)
(161)
(185)
(138)
(162)
(168)
(4)
(221)
(247)
Operating Income
39
N/A
30
-21%
39
+27%
49
+27%
52
+6%
78
+50%
92
+19%
142
+54%
119
-16%
78
-34%
47
-39%
11
-76%
(5)
N/A
(22)
-389%
29
N/A
(1)
N/A
25
N/A
41
+63%
18
-58%
(12)
N/A
(35)
-204%
(18)
+49%
5
N/A
84
+1 512%
95
+13%
71
-25%
28
-61%
62
+124%
27
-57%
79
+194%
114
+44%
202
+77%
231
+15%
199
-14%
217
+9%
60
-72%
119
+97%
141
+19%
206
+46%
230
+12%
184
-20%
Pre-Tax Income
Interest Income Expense
0
0
22
0
0
0
0
27
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
16
0
0
0
11
0
0
0
6
0
0
0
0
0
0
39
0
0
Gain/Loss on Disposition of Assets
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Total Other Income
14
15
0
23
44
44
44
10
18
22
23
33
34
34
34
33
31
27
37
14
36
36
22
4
26
28
29
3
17
10
4
2
8
13
27
33
38
35
8
54
59
Pre-Tax Income
52
N/A
45
-14%
60
+33%
72
+20%
96
+33%
122
+27%
136
+12%
180
+32%
137
-24%
101
-27%
70
-30%
44
-37%
29
-35%
12
-60%
62
+432%
31
-51%
56
+82%
69
+23%
54
-21%
18
-67%
1
-96%
18
+2 471%
28
+53%
104
+276%
120
+16%
99
-18%
57
-42%
76
+33%
43
-43%
89
+104%
118
+32%
210
+78%
239
+14%
212
-11%
244
+15%
93
-62%
157
+69%
176
+12%
252
+43%
284
+13%
243
-14%
Net Income
Tax Provision
(14)
(11)
(18)
(25)
(32)
(42)
(44)
(60)
(50)
(39)
(27)
(15)
(7)
(6)
(15)
(14)
(19)
(17)
(17)
(2)
2
(3)
(7)
(22)
(27)
(22)
(12)
(19)
(13)
(22)
(30)
(55)
(60)
(56)
(63)
(24)
(40)
(43)
(62)
(70)
(60)
Income from Continuing Operations
39
34
43
47
64
80
93
120
87
61
44
30
22
6
48
17
37
52
37
16
2
15
20
81
94
77
45
57
30
66
87
155
178
157
181
69
117
133
190
214
183
Net Income (Common)
39
N/A
34
-13%
43
+26%
47
+10%
64
+37%
80
+25%
93
+15%
120
+30%
87
-27%
61
-29%
44
-29%
30
-32%
22
-26%
6
-72%
48
+671%
17
-65%
37
+117%
52
+41%
37
-28%
16
-57%
2
-85%
15
+542%
20
+32%
81
+300%
94
+15%
77
-18%
45
-42%
57
+26%
30
-46%
66
+119%
87
+31%
155
+77%
178
+15%
157
-12%
181
+15%
69
-62%
117
+69%
133
+14%
190
+42%
214
+12%
183
-14%
EPS (Diluted)
7.33
N/A
6.39
-13%
8.01
+25%
8.83
+10%
12.13
+37%
15.16
+25%
17.45
+15%
22.6
+30%
16.4
-27%
11.58
-29%
8.24
-29%
5.61
-32%
4.31
-23%
1.16
-73%
9
+676%
3.18
-65%
6.92
+118%
9.78
+41%
7.04
-28%
2.99
-58%
0.44
-85%
2.89
+557%
3.83
+33%
15.33
+300%
17.71
+16%
14.58
-18%
8.49
-42%
10.66
+26%
5.71
-46%
12.52
+119%
16.43
+31%
29.15
+77%
33.66
+15%
29.54
-12%
34.07
+15%
12.98
-62%
22.01
+70%
25.14
+14%
35.8
+42%
40.26
+12%
34.46
-14%

See Also

Discover More