DEN Networks Ltd
NSE:DEN

Watchlist Manager
DEN Networks Ltd Logo
DEN Networks Ltd
NSE:DEN
Watchlist
Price: 43.81 INR 1.41%
Market Cap: 20.9B INR
Have any thoughts about
DEN Networks Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DEN stock under the Base Case scenario is 32.71 INR. Compared to the current market price of 43.81 INR, DEN Networks Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEN Intrinsic Value
32.71 INR
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DEN Networks Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DEN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DEN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DEN Networks Ltd

Provide an overview of the primary business activities
of DEN Networks Ltd.

What unique competitive advantages
does DEN Networks Ltd hold over its rivals?

What risks and challenges
does DEN Networks Ltd face in the near future?

Has there been any significant insider trading activity
in DEN Networks Ltd recently?

Summarize the latest earnings call
of DEN Networks Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DEN Networks Ltd.

Provide P/S
for DEN Networks Ltd.

Provide P/E
for DEN Networks Ltd.

Provide P/OCF
for DEN Networks Ltd.

Provide P/FCFE
for DEN Networks Ltd.

Provide P/B
for DEN Networks Ltd.

Provide EV/S
for DEN Networks Ltd.

Provide EV/GP
for DEN Networks Ltd.

Provide EV/EBITDA
for DEN Networks Ltd.

Provide EV/EBIT
for DEN Networks Ltd.

Provide EV/OCF
for DEN Networks Ltd.

Provide EV/FCFF
for DEN Networks Ltd.

Provide EV/IC
for DEN Networks Ltd.

Show me price targets
for DEN Networks Ltd made by professional analysts.

What are the Revenue projections
for DEN Networks Ltd?

How accurate were the past Revenue estimates
for DEN Networks Ltd?

What are the Net Income projections
for DEN Networks Ltd?

How accurate were the past Net Income estimates
for DEN Networks Ltd?

What are the EPS projections
for DEN Networks Ltd?

How accurate were the past EPS estimates
for DEN Networks Ltd?

What are the EBIT projections
for DEN Networks Ltd?

How accurate were the past EBIT estimates
for DEN Networks Ltd?

Compare the revenue forecasts
for DEN Networks Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DEN Networks Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DEN Networks Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of DEN Networks Ltd compared to its peers.

Compare the P/E ratios
of DEN Networks Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing DEN Networks Ltd with its peers.

Analyze the financial leverage
of DEN Networks Ltd compared to its main competitors.

Show all profitability ratios
for DEN Networks Ltd.

Provide ROE
for DEN Networks Ltd.

Provide ROA
for DEN Networks Ltd.

Provide ROIC
for DEN Networks Ltd.

Provide ROCE
for DEN Networks Ltd.

Provide Gross Margin
for DEN Networks Ltd.

Provide Operating Margin
for DEN Networks Ltd.

Provide Net Margin
for DEN Networks Ltd.

Provide FCF Margin
for DEN Networks Ltd.

Show all solvency ratios
for DEN Networks Ltd.

Provide D/E Ratio
for DEN Networks Ltd.

Provide D/A Ratio
for DEN Networks Ltd.

Provide Interest Coverage Ratio
for DEN Networks Ltd.

Provide Altman Z-Score Ratio
for DEN Networks Ltd.

Provide Quick Ratio
for DEN Networks Ltd.

Provide Current Ratio
for DEN Networks Ltd.

Provide Cash Ratio
for DEN Networks Ltd.

What is the historical Revenue growth
over the last 5 years for DEN Networks Ltd?

What is the historical Net Income growth
over the last 5 years for DEN Networks Ltd?

What is the current Free Cash Flow
of DEN Networks Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for DEN Networks Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DEN Networks Ltd

Current Assets 31.4B
Cash & Short-Term Investments 29.6B
Receivables 1.1B
Other Current Assets 698.3m
Non-Current Assets 7.9B
Long-Term Investments 650.5m
PP&E 3.7B
Intangibles 1.6B
Other Non-Current Assets 1.9B
Current Liabilities 4.1B
Accounts Payable 2.6B
Other Current Liabilities 1.5B
Non-Current Liabilities 961m
Long-Term Debt 229.8m
Other Non-Current Liabilities 731.2m
Efficiency

Earnings Waterfall
DEN Networks Ltd

Revenue
10.6B INR
Operating Expenses
-10.1B INR
Operating Income
414.8m INR
Other Expenses
1.8B INR
Net Income
2.2B INR

Free Cash Flow Analysis
DEN Networks Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DEN Profitability Score
Profitability Due Diligence

DEN Networks Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
Positive Net Income
ROIC is Increasing
47/100
Profitability
Score

DEN Networks Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

DEN Solvency Score
Solvency Due Diligence

DEN Networks Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
97/100
Solvency
Score

DEN Networks Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEN Price Targets Summary
DEN Networks Ltd

There are no price targets for DEN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DEN?

Click here to dive deeper.

Dividends

DEN Networks Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DEN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

DEN Networks Ltd Logo
DEN Networks Ltd

Country

India

Industry

Media

Market Cap

21B INR

Dividend Yield

0%

Description

DEN Networks Ltd. is a holding company, which engages in the distribution and promotion of television channels. The company is headquartered in New Delhi, Delhi. The company went IPO on 2009-11-06. The Company’s segments include Cable and Broadband. The Cable segment consists of the distribution and promotion of television channels. The Broadband segment consists of providing internet services. Its geographical segments include within India and Outside India. The firm offers products and services to its customers through digital cable entertainment (DEN Cable), high-speed broadband services (DEN Broadband) and over-the-top (OTT) entertainment app (DEN TV+). Its Cable and Broadband operations cover over 500 cities/towns across Uttar Pradesh, Karnataka, Maharashtra, Gujarat, Rajasthan, Haryana, Kerala, West Bengal, Jharkhand, Bihar, Madhya Pradesh and Uttarakhand in India. Its subsidiaries include DEN Krishna Cable TV Network Limited, DEN Harsh Mann Cable Network Limited and Den Classic Cable TV Services Limited.

Contact

DELHI
New Delhi
236
+918004192020
www.dennetworks.com

IPO

2009-11-06

Employees

-

Officers

Chief Executive Officer
Mr. Shailender Nath Sharma
Chief Financial Officer
Mr. Satyendra Jindal
Chief Operating Officer
Mr. Omesh Uppal
Group Chief Technology Officer
Mr. Sanjay Kumar Jain
General Manager of Legal
Mr. Rajiv Kumar Tiwari
Company Secretary & Compliance Officer
Ms. Hema Kumari
Show More
General Manager of Human Resources
Ms. Niti Gupta
Head of IT
Mr. Amrendra Kumar PMP, ITIL
Head of Billing & Collection
Mr. Amit Rohatgi
Show Less

See Also

Discover More
What is the Intrinsic Value of one DEN stock?

The intrinsic value of one DEN stock under the Base Case scenario is 32.71 INR.

Is DEN stock undervalued or overvalued?

Compared to the current market price of 43.81 INR, DEN Networks Ltd is Overvalued by 25%.

Back to Top