DEN Networks Ltd
NSE:DEN

Watchlist Manager
DEN Networks Ltd Logo
DEN Networks Ltd
NSE:DEN
Watchlist
Price: 43.87 INR 1.55% Market Closed
Market Cap: 20.9B INR
Have any thoughts about
DEN Networks Ltd?
Write Note

Relative Value

The Relative Value of one DEN stock under the Base Case scenario is 12.08 INR. Compared to the current market price of 43.87 INR, DEN Networks Ltd is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEN Relative Value
Base Case
12.08 INR
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
32
Median 3Y
1.6
Median 5Y
1.9
Industry
1.5
vs History
71
vs Industry
33
Median 3Y
11.4
Median 5Y
11.8
Industry
17.3
vs History
11
vs Industry
12
Median 3Y
14.6
Median 5Y
12.9
Industry
11.4
vs History
20
vs Industry
5
Median 3Y
65.1
Median 5Y
38.4
Industry
15.9
vs History
61
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
vs Industry
71
Median 3Y
-0.5
Median 5Y
-0.3
Industry
1.5
vs History
vs Industry
85
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
19
Median 3Y
-3.2
Median 5Y
-2.8
Industry
8.7
vs History
vs Industry
26
Median 3Y
-15.1
Median 5Y
-11.5
Industry
12
vs History
vs Industry
14
Median 3Y
-5.5
Median 5Y
-5.5
Industry
10.5
vs History
vs Industry
32
Median 3Y
-16.6
Median 5Y
-16.6
Industry
13.2
vs History
vs Industry
79
Median 3Y
-0.9
Median 5Y
-0.4
Industry
1.4

Multiples Across Competitors

DEN Competitors Multiples
DEN Networks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
DEN Networks Ltd
NSE:DEN
20.9B INR 2 9.6 -5.5 -20.3
US
Comcast Corp
NASDAQ:CMCSA
166.7B USD 1.4 11.4 6.9 11.3
US
Charter Communications Inc
NASDAQ:CHTR
110.4B USD 2 23.6 9.4 15.7
ZA
MultiChoice Group Ltd
JSE:MCG
46.3B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
26.3B USD 7.1 94.8 33.8 65
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
CN
China Satellite Communications Co Ltd
SSE:601698
89.4B CNY 35.6 211.1 333.5 333.5
US
Liberty Broadband Corp
NASDAQ:LBRDA
12.3B USD 12.3 15.7 52.1 175.5
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Sirius XM Holdings Inc
NASDAQ:SIRI
8.9B USD 0.8 -5.1 6.3 7.9
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8

See Also

Discover More
Back to Top