DEN Networks Ltd
NSE:DEN

Watchlist Manager
DEN Networks Ltd Logo
DEN Networks Ltd
NSE:DEN
Watchlist
Price: 43.87 INR 1.55% Market Closed
Market Cap: 20.9B INR
Have any thoughts about
DEN Networks Ltd?
Write Note

Income Statement

Earnings Waterfall
DEN Networks Ltd

Revenue
10.6B INR
Operating Expenses
-10.1B INR
Operating Income
414.8m INR
Other Expenses
1.8B INR
Net Income
2.2B INR

Income Statement
DEN Networks Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 980
N/A
11 281
+3%
11 480
+2%
11 425
0%
11 127
-3%
10 496
-6%
9 729
-7%
9 344
-4%
9 475
+1%
9 807
+4%
10 382
+6%
11 066
+7%
11 573
+5%
12 025
+4%
12 579
+5%
12 873
+2%
12 851
0%
12 852
+0%
12 678
-1%
12 479
-2%
12 061
-3%
12 050
0%
12 271
+2%
12 368
+1%
12 915
+4%
12 796
-1%
12 849
+0%
13 090
+2%
13 074
0%
13 091
+0%
12 964
-1%
12 484
-4%
12 256
-2%
12 060
-2%
11 682
-3%
11 510
-1%
8 374
-27%
8 267
-1%
8 227
0%
10 807
+31%
10 551
-2%
Gross Profit
Cost of Revenue
(4)
0
0
27
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
(62)
0
0
0
(123)
0
0
0
0
0
0
0
0
Gross Profit
8 257
N/A
0
N/A
0
N/A
5 547
N/A
11 126
+101%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
12 902
N/A
0
N/A
0
N/A
0
N/A
13 012
N/A
0
N/A
0
N/A
0
N/A
12 133
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(9 615)
(10 172)
(10 905)
(11 713)
(12 207)
(12 210)
(12 249)
(12 283)
(12 648)
(12 745)
(12 840)
(12 816)
(12 543)
(12 788)
(12 766)
(12 692)
(12 554)
(12 701)
(12 835)
(12 971)
(12 426)
(12 642)
(13 008)
(12 941)
(13 210)
(12 975)
(12 755)
(12 996)
(12 952)
(12 964)
(12 730)
(12 119)
(11 517)
(11 494)
(11 136)
(11 030)
(8 176)
(8 022)
(7 929)
(10 388)
(10 136)
Selling, General & Administrative
(4 957)
(5 489)
(6 000)
(6 168)
(10 208)
(6 566)
(6 537)
(6 639)
(10 481)
(6 363)
(6 320)
(6 407)
(9 650)
(6 710)
(6 764)
(6 852)
(9 992)
(7 050)
(7 173)
(7 270)
(10 154)
(7 195)
(7 243)
(7 083)
(10 596)
(7 622)
(7 492)
(7 709)
(10 388)
(7 689)
(7 791)
(7 634)
(9 976)
(6 990)
(6 964)
(6 939)
(5 342)
(5 193)
(5 222)
(6 867)
(6 658)
Depreciation & Amortization
(1 474)
(1 574)
(1 674)
(1 790)
(1 859)
(1 868)
(1 867)
(1 887)
(2 061)
(2 279)
(2 484)
(2 674)
(2 761)
(2 729)
(2 682)
(2 598)
(2 486)
(2 486)
(2 486)
(2 514)
(2 416)
(2 366)
(2 489)
(2 427)
(2 468)
(2 524)
(2 391)
(2 458)
(2 506)
(2 273)
(2 044)
(1 768)
(1 482)
(1 401)
(1 293)
(1 230)
(864)
(870)
(849)
(1 128)
(1 104)
Other Operating Expenses
(3 184)
(3 109)
(3 231)
(3 755)
(139)
(3 776)
(3 845)
(3 757)
(106)
(4 104)
(4 036)
(3 734)
(132)
(3 349)
(3 320)
(3 242)
(76)
(3 166)
(3 175)
(3 188)
144
(3 081)
(3 276)
(3 431)
(146)
(2 828)
(2 872)
(2 829)
(57)
(3 001)
(2 893)
(2 717)
(59)
(3 103)
(2 878)
(2 860)
(1 971)
(1 959)
(1 858)
(2 393)
(2 374)
Operating Income
1 361
N/A
1 110
-18%
574
-48%
(261)
N/A
(1 081)
-314%
(1 714)
-59%
(2 520)
-47%
(2 939)
-17%
(3 173)
-8%
(2 938)
+7%
(2 458)
+16%
(1 750)
+29%
(970)
+45%
(762)
+21%
(187)
+75%
181
N/A
297
+64%
151
-49%
(157)
N/A
(492)
-213%
(365)
+26%
(591)
-62%
(737)
-25%
(573)
+22%
(308)
+46%
(178)
+42%
94
N/A
94
+0%
60
-36%
127
+111%
235
+86%
364
+55%
616
+69%
566
-8%
547
-3%
481
-12%
197
-59%
245
+24%
298
+22%
419
+41%
415
-1%
Pre-Tax Income
Interest Income Expense
(1 000)
(985)
(970)
(867)
96
(802)
(883)
(792)
(199)
(908)
(740)
(836)
(292)
(561)
(585)
(496)
(279)
(720)
(736)
(745)
(346)
(636)
(495)
(368)
1 488
429
417
443
1 799
(54)
(70)
(46)
1 187
(21)
50
34
(22)
(47)
(63)
(42)
(37)
Non-Reccuring Items
0
0
0
0
(4)
0
0
0
(651)
(650)
(650)
(650)
(307)
(308)
(308)
(308)
(1)
0
0
0
(2 111)
(2 111)
(2 111)
(2 111)
(39)
0
0
0
(4)
0
0
0
(82)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
9
0
0
0
(8)
0
0
0
(3)
0
0
0
16
0
0
0
5
0
0
0
27
(1)
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
Total Other Income
769
888
1 066
1 075
99
1 035
991
878
(64)
508
403
402
24
399
394
337
(104)
304
279
262
(59)
888
1 265
1 630
(69)
1 255
1 243
1 401
0
1 610
1 535
1 243
14
918
967
1 110
1 308
1 439
1 523
2 069
2 123
Pre-Tax Income
1 130
N/A
1 013
-10%
671
-34%
(54)
N/A
(880)
-1 536%
(1 481)
-68%
(2 413)
-63%
(2 853)
-18%
(4 095)
-44%
(3 988)
+3%
(3 445)
+14%
(2 833)
+18%
(1 548)
+45%
(1 233)
+20%
(687)
+44%
(286)
+58%
(72)
+75%
(266)
-269%
(614)
-131%
(976)
-59%
(2 877)
-195%
(2 450)
+15%
(2 077)
+15%
(1 422)
+32%
1 098
N/A
1 505
+37%
1 753
+16%
1 937
+10%
1 855
-4%
1 682
-9%
1 700
+1%
1 561
-8%
1 739
+11%
1 463
-16%
1 563
+7%
1 625
+4%
1 483
-9%
1 637
+10%
1 759
+7%
2 446
+39%
2 501
+2%
Net Income
Tax Provision
(379)
(391)
(406)
(399)
(336)
(304)
(177)
31
(218)
(293)
(339)
(549)
(330)
(292)
(388)
(383)
(100)
(86)
(34)
(2)
(129)
(132)
(125)
(345)
(512)
(478)
(454)
(161)
34
33
24
2
(28)
(35)
(30)
(37)
(86)
(265)
(401)
(318)
(363)
Income from Continuing Operations
751
622
265
(453)
(1 216)
(1 785)
(2 590)
(2 822)
(4 313)
(4 281)
(3 783)
(3 382)
(1 878)
(1 525)
(1 074)
(669)
(171)
(352)
(648)
(978)
(3 006)
(2 583)
(2 202)
(1 767)
586
1 027
1 299
1 776
1 889
1 715
1 724
1 564
1 711
1 429
1 533
1 588
1 397
1 372
1 357
2 128
2 138
Income to Minority Interest
(367)
(328)
(287)
(266)
(224)
(161)
(130)
(145)
(2)
(58)
(50)
(27)
(206)
(193)
(224)
(211)
(173)
(147)
(78)
(41)
231
227
274
356
113
147
95
81
90
89
107
66
49
48
24
6
(6)
1
(2)
19
37
Net Income (Common)
384
N/A
294
-24%
(23)
N/A
(719)
-3 081%
(1 440)
-100%
(1 946)
-35%
(2 719)
-40%
(2 967)
-9%
(4 315)
-45%
(4 339)
-1%
(3 833)
+12%
(3 409)
+11%
(2 084)
+39%
(1 718)
+18%
(1 298)
+24%
(880)
+32%
(344)
+61%
(499)
-45%
(727)
-46%
(1 019)
-40%
(2 775)
-172%
(2 355)
+15%
(1 928)
+18%
(1 411)
+27%
700
N/A
1 174
+68%
1 394
+19%
1 856
+33%
1 980
+7%
1 805
-9%
1 831
+1%
1 630
-11%
1 759
+8%
1 476
-16%
1 558
+6%
1 593
+2%
1 392
-13%
1 373
-1%
1 356
-1%
2 147
+58%
2 175
+1%
EPS (Diluted)
3.46
N/A
1.64
-53%
-0.12
N/A
-4.03
-3 258%
-8.08
-100%
-10.91
-35%
-15.25
-40%
-16.64
-9%
-24.24
-46%
-24.42
-1%
-21.59
+12%
-17.74
+18%
-11.28
+36%
-9.02
+20%
-6.19
+31%
-4.44
+28%
-1.77
+60%
-2.54
-44%
-3.73
-47%
-5.23
-40%
-11.65
-123%
-5.03
+57%
-4.04
+20%
-2.98
+26%
1.47
N/A
2.47
+68%
2.93
+19%
3.9
+33%
4.15
+6%
3.78
-9%
3.84
+2%
3.41
-11%
3.69
+8%
2.41
-35%
3.27
+36%
3.34
+2%
2.92
-13%
2.88
-1%
2.84
-1%
4.5
+58%
4.56
+1%

See Also

Discover More