D

Delhivery Ltd
NSE:DELHIVERY

Watchlist Manager
Delhivery Ltd
NSE:DELHIVERY
Watchlist
Price: 354.55 INR -1.27% Market Closed
Market Cap: 263.1B INR
Have any thoughts about
Delhivery Ltd?
Write Note

Relative Value

The Relative Value of one DELHIVERY stock under the Base Case scenario is 200.88 INR. Compared to the current market price of 354.55 INR, Delhivery Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DELHIVERY Relative Value
Base Case
200.88 INR
Overvaluation 43%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
7
Median 3Y
3.7
Median 5Y
3.7
Industry
0.6
Forward
2.7
vs History
6
vs Industry
Median 3Y
-28.8
Median 5Y
-28.8
Industry
16.3
Forward
138.3
vs History
43
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.2
Industry
17.5
vs History
78
vs Industry
16
Median 3Y
3.2
Median 5Y
3.2
Industry
1.6
vs History
81
vs Industry
9
Median 3Y
3.2
Median 5Y
3.2
Industry
0.8
Forward
2.4
vs History
vs Industry
58
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
34
vs Industry
0
Median 3Y
-33.5
Median 5Y
-33.5
Industry
9
Forward
55.8
vs History
vs Industry
Median 3Y
-28.7
Median 5Y
-28.7
Industry
13.6
Forward
-178.7
vs History
43
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
9.6
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-10.5
Industry
14.1
vs History
93
vs Industry
6
Median 3Y
4.4
Median 5Y
4.4
Industry
1

Multiples Across Competitors

DELHIVERY Competitors Multiples
Delhivery Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Delhivery Ltd
NSE:DELHIVERY
261.2B INR 3 3 349.9 75 -71.7
US
United Parcel Service Inc
NYSE:UPS
107.7B USD 1.2 19 10.5 15.1
US
FedEx Corp
NYSE:FDX
65.5B USD 0.7 16.9 7.9 13.7
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
354.4B DKK 2.2 32.8 24 24
CN
S.F. Holding Co Ltd
SZSE:002352
195.6B CNY 0.7 20.4 15.1 15.1
CN
ZTO Express (Cayman) Inc
HKEX:2057
126.4B HKD 2.8 13.8 9.6 9.6
US
Expeditors International of Washington Inc
NYSE:EXPD
15.6B USD 1.6 21.2 14.2 15.2
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12.3B USD 0.7 35.4 18.9 21.8
CN
JD Logistics Inc
HKEX:2618
88.7B HKD 0.5 15.1 9.3 9.3
LU
InPost SA
AEX:INPST
8.2B EUR 3.6 35 13.3 22.8

See Also

Discover More
Back to Top