D

DEE Development Engineers Ltd
NSE:DEEDEV

Watchlist Manager
DEE Development Engineers Ltd
NSE:DEEDEV
Watchlist
Price: 319 INR 0.36% Market Closed
Market Cap: 22B INR
Have any thoughts about
DEE Development Engineers Ltd?
Write Note

Relative Value

The Relative Value of one DEEDEV stock under the Base Case scenario is 235.77 INR. Compared to the current market price of 319 INR, DEE Development Engineers Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEEDEV Relative Value
Base Case
235.77 INR
Overvaluation 26%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
0
vs Industry
Median 3Y
17.6
Median 5Y
17.6
Industry
20.7
vs History
0
vs Industry
Median 3Y
18.3
Median 5Y
18.3
Industry
14.8
vs History
37
vs Industry
Median 3Y
106.6
Median 5Y
106.6
Industry
21.3
vs History
37
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
1.8
vs History
0
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
0
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
6.2
vs History
37
vs Industry
Median 3Y
15
Median 5Y
15
Industry
12.4
vs History
0
vs Industry
Median 3Y
9.3
Median 5Y
9.3
Industry
16
vs History
0
vs Industry
Median 3Y
20.5
Median 5Y
20.5
Industry
14.8
vs History
vs Industry
Median 3Y
-67
Median 5Y
-67
Industry
18.1
vs History
37
vs Industry
Median 3Y
1.9
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

DEEDEV Competitors Multiples
DEE Development Engineers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
DEE Development Engineers Ltd
NSE:DEEDEV
22B INR 1.9 42.6 15.4 22.4
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.7B HKD 22.4 -19.7 -21.1 -21.1
CN
Suzhou Kematek Inc
SZSE:301611
28B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.2B USD 2.2 18.4 10.9 14.2
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.8 -246.5 -137.3 -111.1
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12.3B CNY 2.6 38.8 38.7 38.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.9B CNY 5.1 -97.8 -164.8 -164.8
CN
Farsoon Technologies Co Ltd
SSE:688433
8.8B CNY 14 64.3 62.2 62.2
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
102.1B INR 7.5 71.8 46.8 56
IN
INOX India Ltd
NSE:INOXINDIA
100.7B INR 8.9 51.4 36.3 38.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
DEE Development Engineers Ltd
NSE:DEEDEV
Average EV/EBITDA: 30.9
15.4
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.1 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
10.9
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -137.3 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.7
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -164.8 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
62.2
227%
0.3
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
46.8
79%
0.6
IN
I
INOX India Ltd
NSE:INOXINDIA
36.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
DEE Development Engineers Ltd
NSE:DEEDEV
Average EV/EBIT: 34.2
22.4
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.1 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.2
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -111.1 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.4
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.7
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -164.8 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
62.2
N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
56
175%
0.3
IN
I
INOX India Ltd
NSE:INOXINDIA
38.9
N/A N/A

See Also

Discover More
Back to Top