DCX Systems Ltd
NSE:DCXINDIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (120.7), the stock would be worth ₹41.44 (79% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 566.1 | ₹194.39 |
0%
|
| 3-Year Average | 120.7 | ₹41.44 |
-79%
|
| 5-Year Average | 120.7 | ₹41.44 |
-79%
|
| Industry Average | 44.8 | ₹15.39 |
-92%
|
| Country Average | 17.7 | ₹6.06 |
-97%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹10.9B
|
/ |
Jan 2026
₹22.9m
|
= |
|
|
₹10.9B
|
/ |
Mar 2026
₹428.5m
|
= |
|
|
₹10.9B
|
/ |
Mar 2027
₹767.4m
|
= |
|
|
₹10.9B
|
/ |
Mar 2028
₹1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
D
|
DCX Systems Ltd
NSE:DCXINDIA
|
21.1B INR | 566.1 | 164 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
251B USD | 20.4 | 37.3 | |
| US |
|
RTX Corp
LSE:0R2N
|
252.1B USD | 20.4 | 37.4 | |
| US |
|
Boeing Co
NYSE:BA
|
172B USD | -54.4 | 91 | |
| NL |
|
Airbus SE
PAR:AIR
|
134.2B EUR | 14.4 | 25.7 | |
| FR |
|
Safran SA
PAR:SAF
|
118.6B EUR | 19.7 | 16.5 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
99.7B GBP | 18.7 | 17.1 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
131B USD | 15.5 | 26.1 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
99.5B USD | 42 | 66.1 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
86.8B USD | 16.9 | 20.8 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
64.4B GBP | 18 | 31.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
DCX Systems Ltd
Glance View
DCX Systems Ltd. provides optimal solutions to the defense & aerospace sector. The company is headquartered in Bangalore, Karnataka. The company went IPO on 2022-11-11. The company is also involved in kitting and manufactures of electronic sub-systems and cable and wire harness. The company undertakes system integration in areas of radar systems, sensors, electronic warfare, missiles, and communication systems. Its services are part of electronics and electro-mechanical and enclosure assembly. The company also provides product repair support for the parts that it manufactures. The company manufactures cables and wire harnesses assemblies such as radio frequency cables, co-axial, mixed signal, power, and data cables for a variety of uses including communication systems, sensors, surveillance systems, missile systems, military armored vehicles, and other electronic warfare systems for the aerospace and defense industries as per its customers’ requirements. The company supplies assembly ready kits of electronic and electro-mechanical parts.
