D

DCX Systems Ltd
NSE:DCXINDIA

Watchlist Manager
DCX Systems Ltd
NSE:DCXINDIA
Watchlist
Price: 342.2 INR 2.21%
Market Cap: 38.1B INR
Have any thoughts about
DCX Systems Ltd?
Write Note

Relative Value

The Relative Value of one DCXINDIA stock under the Base Case scenario is 785.59 INR. Compared to the current market price of 342.2 INR, DCX Systems Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCXINDIA Relative Value
Base Case
785.59 INR
Undervaluation 56%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
40
Median 3Y
0
Median 5Y
0
Industry
3.6
Forward
1.9
vs History
22
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
33
Forward
29
vs History
33
vs Industry
Median 3Y
-10.7
Median 5Y
-10.7
Industry
21.4
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-13.6
Industry
28.1
vs History
88
vs Industry
14
Median 3Y
3.8
Median 5Y
3.8
Industry
3.3
vs History
33
vs Industry
43
Median 3Y
0
Median 5Y
0
Industry
3.6
Forward
1.4
vs History
29
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
12.3
vs History
33
vs Industry
14
Median 3Y
34.5
Median 5Y
34.5
Industry
19.6
Forward
32
vs History
18
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
25.9
vs History
33
vs Industry
Median 3Y
-8.6
Median 5Y
-8.6
Industry
22.8
vs History
11
vs Industry
Median 3Y
-73.8
Median 5Y
-73.8
Industry
32.7
vs History
81
vs Industry
12
Median 3Y
4.5
Median 5Y
4.5
Industry
2.4

Multiples Across Competitors

DCXINDIA Competitors Multiples
DCX Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
DCX Systems Ltd
NSE:DCXINDIA
37.3B INR 3 69.9 64.3 83.7
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
IN
D
DCX Systems Ltd
NSE:DCXINDIA
Average P/E: 36.3
69.9
88%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
DCX Systems Ltd
NSE:DCXINDIA
Average EV/EBITDA: 22
64.3
74%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
DCX Systems Ltd
NSE:DCXINDIA
Average EV/EBIT: 30
83.7
74%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top