DBREALTY Intrinsic Valuation and Fundamental Analysis - D B Realty Ltd - Alpha Spread

D B Realty Ltd
NSE:DBREALTY

Watchlist Manager
D B Realty Ltd Logo
D B Realty Ltd
NSE:DBREALTY
Watchlist
Price: 183.25 INR 0.41% Market Closed
Market Cap: 98.7B INR
Have any thoughts about
D B Realty Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DBREALTY stock under the Base Case scenario is 66.04 INR. Compared to the current market price of 183.25 INR, D B Realty Ltd is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBREALTY Intrinsic Value
66.04 INR
Overvaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
D B Realty Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DBREALTY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DBREALTY?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about D B Realty Ltd

Provide an overview of the primary business activities
of D B Realty Ltd.

What unique competitive advantages
does D B Realty Ltd hold over its rivals?

What risks and challenges
does D B Realty Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for D B Realty Ltd.

Provide P/S
for D B Realty Ltd.

Provide P/E
for D B Realty Ltd.

Provide P/OCF
for D B Realty Ltd.

Provide P/FCFE
for D B Realty Ltd.

Provide P/B
for D B Realty Ltd.

Provide EV/S
for D B Realty Ltd.

Provide EV/GP
for D B Realty Ltd.

Provide EV/EBITDA
for D B Realty Ltd.

Provide EV/EBIT
for D B Realty Ltd.

Provide EV/OCF
for D B Realty Ltd.

Provide EV/FCFF
for D B Realty Ltd.

Provide EV/IC
for D B Realty Ltd.

Show me price targets
for D B Realty Ltd made by professional analysts.

What are the Revenue projections
for D B Realty Ltd?

How accurate were the past Revenue estimates
for D B Realty Ltd?

What are the Net Income projections
for D B Realty Ltd?

How accurate were the past Net Income estimates
for D B Realty Ltd?

What are the EPS projections
for D B Realty Ltd?

How accurate were the past EPS estimates
for D B Realty Ltd?

What are the EBIT projections
for D B Realty Ltd?

How accurate were the past EBIT estimates
for D B Realty Ltd?

Compare the revenue forecasts
for D B Realty Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of D B Realty Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of D B Realty Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of D B Realty Ltd compared to its peers.

Compare the P/E ratios
of D B Realty Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing D B Realty Ltd with its peers.

Analyze the financial leverage
of D B Realty Ltd compared to its main competitors.

Show all profitability ratios
for D B Realty Ltd.

Provide ROE
for D B Realty Ltd.

Provide ROA
for D B Realty Ltd.

Provide ROIC
for D B Realty Ltd.

Provide ROCE
for D B Realty Ltd.

Provide Gross Margin
for D B Realty Ltd.

Provide Operating Margin
for D B Realty Ltd.

Provide Net Margin
for D B Realty Ltd.

Provide FCF Margin
for D B Realty Ltd.

Show all solvency ratios
for D B Realty Ltd.

Provide D/E Ratio
for D B Realty Ltd.

Provide D/A Ratio
for D B Realty Ltd.

Provide Interest Coverage Ratio
for D B Realty Ltd.

Provide Altman Z-Score Ratio
for D B Realty Ltd.

Provide Quick Ratio
for D B Realty Ltd.

Provide Current Ratio
for D B Realty Ltd.

Provide Cash Ratio
for D B Realty Ltd.

What is the historical Revenue growth
over the last 5 years for D B Realty Ltd?

What is the historical Net Income growth
over the last 5 years for D B Realty Ltd?

What is the current Free Cash Flow
of D B Realty Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for D B Realty Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D B Realty Ltd

Current Assets 58.9B
Cash & Short-Term Investments 4B
Receivables 5B
Other Current Assets 50B
Non-Current Assets 46.3B
Long-Term Investments 14.3B
PP&E 14.6B
Intangibles 8.7B
Other Non-Current Assets 8.7B
Current Liabilities 51.4B
Accounts Payable 1.2B
Short-Term Debt 3.7B
Other Current Liabilities 46.5B
Non-Current Liabilities 16.4B
Long-Term Debt 11.9B
Other Non-Current Liabilities 4.5B
Efficiency

Earnings Waterfall
D B Realty Ltd

Revenue
2.1B INR
Cost of Revenue
-194.7m INR
Gross Profit
1.9B INR
Operating Expenses
-840.8m INR
Operating Income
1.1B INR
Other Expenses
12.2B INR
Net Income
13.3B INR

Free Cash Flow Analysis
D B Realty Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DBREALTY Profitability Score
Profitability Due Diligence

D B Realty Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
54/100
Profitability
Score

D B Realty Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

DBREALTY Solvency Score
Solvency Due Diligence

D B Realty Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

D B Realty Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBREALTY Price Targets Summary
D B Realty Ltd

There are no price targets for DBREALTY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DBREALTY?

Click here to dive deeper.

Dividends

D B Realty Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DBREALTY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

D B Realty Ltd Logo
D B Realty Ltd

Country

India

Industry

Real Estate

Market Cap

91.9B INR

Dividend Yield

0%

Description

DB Realty Ltd. is a holding company, which engages in the development and construction of real estate properties. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2010-02-24. The firm is engaged primarily in the business of real estate construction, development and other related activities. The firm is focused on residential, commercial, retail and other projects, such as mass housing and cluster redevelopment. The firm's residential projects include Pandora Projects Pvt. Ltd., Ocean Towers, One Mahalaxmi, Rustomjee Crown, Ten BKC, DB SkyPark, DB Ozone, DB Woods and Orchid Surburbia. Its DB Ozone is located at Dahisar, which is consisting of approximately 25 residential buildings. Its Ten BKC is an integrated residential complex in Bandra east in Mumbai Suburbs spread over approximately five acres of land. Its Rustomjee Crown is located in the neighborhood of Prabhadevi, South Mumbai. The firm's subsidiaries include Conwood DB Joint Venture, DB Contractors & Builders Private Limited, DB Man Realty Limited and others.

Contact

MAHARASHTRA
Mumbai
DB House, Gen. A.K. Vaidya Marg, Goregaon (East)
+912240778600
www.dbrealty.co.in

IPO

2010-02-24

Employees

5

Officers

See Also

Discover More
What is the Intrinsic Value of one DBREALTY stock?

The intrinsic value of one DBREALTY stock under the Base Case scenario is 66.04 INR.

Is DBREALTY stock undervalued or overvalued?

Compared to the current market price of 183.25 INR, D B Realty Ltd is Overvalued by 64%.

Back to Top