DBREALTY Income Statement - D B Realty Ltd - Alpha Spread

D B Realty Ltd
NSE:DBREALTY

Watchlist Manager
D B Realty Ltd Logo
D B Realty Ltd
NSE:DBREALTY
Watchlist
Price: 183.25 INR 0.41% Market Closed
Market Cap: 98.7B INR
Have any thoughts about
D B Realty Ltd?
Write Note

Income Statement

Earnings Waterfall
D B Realty Ltd

Revenue
2.1B INR
Cost of Revenue
-194.7m INR
Gross Profit
1.9B INR
Operating Expenses
-840.8m INR
Operating Income
1.1B INR
Other Expenses
12.2B INR
Net Income
13.3B INR

Income Statement
D B Realty Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
10 535
N/A
8 850
-16%
5 909
-33%
4 543
-23%
3 402
-25%
3 600
+6%
3 408
-5%
3 375
-1%
3 718
+10%
3 029
-19%
3 182
+5%
2 977
-6%
2 907
-2%
3 059
+5%
2 634
-14%
2 650
+1%
2 504
-5%
2 036
-19%
2 059
+1%
371
-82%
1 719
+363%
2 191
+27%
3 652
+67%
3 406
-7%
3 377
-1%
3 168
-6%
1 692
-47%
1 579
-7%
338
-79%
183
-46%
246
+34%
303
+23%
313
+3%
285
-9%
2 194
+670%
2 194
+0%
2 208
+1%
8 356
+278%
6 354
-24%
6 932
+9%
2 133
-69%
Gross Profit
Cost of Revenue
(8 367)
(8 016)
(4 831)
(3 120)
(2 078)
(2 032)
(2 791)
(2 668)
(2 934)
(2 423)
(2 268)
(2 293)
(2 271)
(2 452)
(1 706)
(1 768)
(1 468)
(1 133)
(728)
(1 218)
(1 621)
(3 097)
(3 166)
(2 728)
(2 819)
(1 629)
(310)
(900)
(472)
(178)
309
27
213
141
(1 132)
(1 116)
(1 289)
(13 700)
(12 551)
(12 554)
(195)
Gross Profit
2 168
N/A
835
-61%
1 078
+29%
1 423
+32%
1 324
-7%
1 567
+18%
617
-61%
707
+15%
784
+11%
606
-23%
914
+51%
684
-25%
636
-7%
607
-5%
929
+53%
882
-5%
1 036
+17%
903
-13%
1 331
+47%
(847)
N/A
99
N/A
(906)
N/A
487
N/A
678
+39%
558
-18%
1 540
+176%
1 382
-10%
680
-51%
(133)
N/A
5
N/A
555
+11 463%
329
-41%
526
+60%
426
-19%
1 062
+150%
1 079
+2%
919
-15%
(5 344)
N/A
(6 197)
-16%
(5 621)
+9%
1 938
N/A
Operating Income
Operating Expenses
(1 177)
(984)
(972)
(880)
(900)
(954)
(771)
(828)
(804)
(800)
(600)
(486)
(433)
(542)
(908)
(774)
(829)
(702)
(2 057)
(188)
(913)
(1 241)
(1 349)
(678)
(1 051)
(1 809)
(1 958)
(3 496)
(2 485)
(1 588)
(1 161)
(682)
(1 839)
(1 794)
(656)
(1 784)
(728)
(806)
(499)
(420)
(841)
Selling, General & Administrative
(540)
(379)
(370)
(320)
(292)
(319)
(299)
(300)
(294)
(295)
(481)
(197)
(196)
(307)
(736)
(413)
(436)
(353)
(1 899)
(41)
(84)
(110)
(1 303)
(134)
(125)
(131)
(1 912)
(99)
(92)
(85)
(1 128)
(83)
(76)
(68)
(604)
(75)
(107)
(134)
(125)
(96)
(319)
Depreciation & Amortization
(71)
(72)
(78)
(97)
(123)
(137)
(140)
(128)
(121)
(133)
(83)
(95)
(94)
(69)
(143)
(146)
(135)
(137)
(143)
(5)
(11)
(900)
(18)
(898)
(895)
(9)
(11)
(11)
(10)
(9)
(13)
(13)
(13)
(12)
(7)
(6)
(5)
(5)
(4)
(3)
(138)
Other Operating Expenses
(566)
(533)
(525)
(463)
(485)
(497)
(332)
(401)
(390)
(373)
(36)
(193)
(144)
(167)
(29)
(215)
(258)
(212)
(16)
(142)
(818)
(232)
(28)
354
(32)
(1 669)
(36)
(3 387)
(2 384)
(1 493)
(19)
(586)
(1 751)
(1 713)
(46)
(1 703)
(616)
(667)
(371)
(320)
(384)
Operating Income
991
N/A
(149)
N/A
105
N/A
543
+415%
425
-22%
613
+44%
(154)
N/A
(121)
+21%
(20)
+83%
(194)
-852%
314
N/A
198
-37%
203
+2%
65
-68%
21
-68%
109
+417%
207
+91%
201
-3%
(726)
N/A
(1 035)
-43%
(814)
+21%
(2 147)
-164%
(863)
+60%
0
N/A
(493)
N/A
(270)
+45%
(576)
-114%
(2 817)
-389%
(2 619)
+7%
(1 583)
+40%
(606)
+62%
(353)
+42%
(1 313)
-272%
(1 368)
-4%
406
N/A
(705)
N/A
191
N/A
(6 150)
N/A
(6 696)
-9%
(6 041)
+10%
1 097
N/A
Pre-Tax Income
Interest Income Expense
(448)
(261)
(71)
(43)
(24)
(64)
(181)
(293)
(367)
(407)
(126)
(378)
(418)
(445)
(294)
(523)
(487)
(609)
402
(374)
(682)
(40)
(1 687)
(1 883)
(1 789)
(2 870)
(2 050)
(3 026)
(3 496)
(3 741)
(2 753)
(3 409)
(4 760)
(4 378)
(3 859)
(2 539)
(607)
(461)
(481)
(639)
(536)
Non-Reccuring Items
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
1
71
(19)
(19)
(94)
(75)
0
0
0
(1 165)
(1 440)
(1 440)
(1 440)
(1 675)
(50)
(50)
1 707
1 467
1 757
1 757
0
4 313
5 079
10 830
10 830
5 750
6 641
10 531
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(1)
0
0
0
0
0
0
0
(3)
0
0
0
(4)
0
0
0
(1)
0
0
0
0
0
0
Total Other Income
1 168
1 118
1 047
314
278
229
267
280
271
290
33
279
339
436
(8)
219
127
(7)
208
232
385
711
752
942
702
428
297
1 229
1 568
1 636
277
850
755
703
566
636
719
1 108
757
3 030
2 695
Pre-Tax Income
1 711
N/A
708
-59%
1 080
+52%
813
-25%
678
-17%
777
+15%
(69)
N/A
(133)
-93%
(116)
+13%
(311)
-167%
221
N/A
100
-55%
124
+24%
57
-54%
(213)
N/A
(213)
0%
(171)
+20%
(510)
-197%
(192)
+62%
(1 178)
-513%
(1 111)
+6%
(1 476)
-33%
(2 963)
-101%
(2 381)
+20%
(3 020)
-27%
(4 153)
-37%
(4 007)
+4%
(4 664)
-16%
(4 597)
+1%
(1 982)
+57%
(1 618)
+18%
(1 155)
+29%
(3 561)
-208%
(5 044)
-42%
1 425
N/A
2 471
+73%
11 133
+350%
5 326
-52%
(670)
N/A
2 990
N/A
13 787
+361%
Net Income
Tax Provision
(172)
(133)
(160)
(109)
(38)
(176)
61
69
(21)
101
(59)
(34)
2
266
239
273
304
87
(37)
(32)
142
(143)
491
516
145
427
(388)
(361)
(190)
(197)
(50)
(124)
(708)
(696)
(1 207)
(1 207)
(690)
(747)
(159)
(539)
(482)
Income from Continuing Operations
1 538
575
920
705
641
601
(8)
(64)
(137)
(210)
162
66
126
323
25
60
133
(423)
(230)
(1 210)
(968)
(1 619)
(2 471)
(1 865)
(2 875)
(3 726)
(4 395)
(5 025)
(4 787)
(2 179)
(1 668)
(1 279)
(4 269)
(5 739)
218
1 264
10 443
4 580
(828)
2 451
13 305
Income to Minority Interest
177
170
(59)
(165)
(135)
(202)
56
41
32
98
(12)
6
(2)
(119)
(69)
(79)
(83)
68
45
(44)
(37)
(30)
(180)
(81)
(235)
(50)
211
219
383
198
(29)
(54)
(74)
(64)
51
49
82
96
95
(29)
(46)
Equity Earnings Affiliates
(4)
(4)
2
2
2
(7)
(15)
(31)
(41)
(32)
(34)
(30)
12
10
50
79
44
47
0
0
0
0
0
0
0
0
0
3
(70)
(191)
0
(122)
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 711
N/A
741
-57%
864
+16%
542
-37%
507
-7%
391
-23%
34
-91%
(55)
N/A
(146)
-166%
(144)
+1%
115
N/A
41
-64%
136
+228%
213
+57%
6
-97%
59
+887%
95
+60%
(309)
N/A
(185)
+40%
(1 254)
-578%
(1 006)
+20%
(1 649)
-64%
(2 652)
-61%
(1 946)
+27%
(3 110)
-60%
(3 776)
-21%
(4 184)
-11%
(4 803)
-15%
(4 475)
+7%
(2 172)
+51%
(1 697)
+22%
(1 454)
+14%
(4 391)
-202%
(5 731)
-31%
269
N/A
1 313
+388%
10 525
+702%
4 675
-56%
(733)
N/A
2 422
N/A
13 259
+447%
EPS (Diluted)
6.95
N/A
3.04
-56%
3.54
+16%
2.34
-34%
2.1
-10%
1.6
-24%
0.13
-92%
-0.22
N/A
-0.6
-173%
-0.59
+2%
0.47
N/A
0.17
-64%
0.56
+229%
0.87
+55%
0.02
-98%
0.24
+1 100%
0.39
+63%
-1.27
N/A
-0.76
+40%
-5.15
-578%
-4.13
+20%
-6.77
-64%
-10.9
-61%
-7.99
+27%
-12.78
-60%
-15.52
-21%
-17.2
-11%
-19.75
-15%
-18.4
+7%
-8.93
+51%
-6.98
+22%
-5.97
+14%
-18.04
-202%
-23.59
-31%
1.05
N/A
4.81
+358%
35.42
+636%
17.13
-52%
-2.08
N/A
5.77
N/A
26.36
+357%

See Also

Discover More